Choushimaru Co (TSE:3075) Net-Net Working Capital: 円186.16 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3075 Choushimaru Co Ltd TSE:3075
34 GF Score
Price 円1,642.00
! 1 Warning Sign
View Full Analysis

What is Choushimaru Co Net-Net Working Capital?

Choushimaru Co TSE:3075 -0.48% 34 Net-Net Working Capital is 円186.16 as of Feb. 2026. GuruFocus rates TSE:3075 with a GF Score™ of 34/100. The stock has 1 warning sign investors should review. Among 47 Restaurants companies, Choushimaru Co ranks better than 61.7% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Choushimaru Co's Net-Net Working Capital for the quarter that ended in Feb. 2026 was 円186.16.

The industry rank for Choushimaru Co's Net-Net Working Capital or its related term are showing as below:

TSE:3075's Price-to-Net-Net-Working-Capital is ranked better than
61.7% of 47 companies
in the Restaurants industry
Industry Median: 13.81 vs TSE:3075: 8.14

Choushimaru Co  (TSE:3075) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Choushimaru Co Net-Net Working Capital Related Terms


Choushimaru Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Choushimaru Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Choushimaru Co Net-Net Working Capital Chart

Choushimaru Co Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 Feb25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 281.96 320.07 283.78 285.32 174.70

Choushimaru Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 182.09 192.63 152.38 186.16 201.62

TSE:3075 vs MCD, SBUX, CMG: Net-Net Working Capital Comparison

For the Restaurants subindustry, Choushimaru Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Choushimaru Co Price-to-Net-Net-Working-Capital vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Choushimaru Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Choushimaru Co's Price-to-Net-Net-Working-Capital falls into.


TSE:3075
34GF Score
Choushimaru Co Ltd TSE:3075
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Choushimaru Co Net-Net Working Capital Calculation

Choushimaru Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Feb. 2025 is calculated as

Net-Net Working Capital(A: Feb. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4410.638+0.75 * 677.964+0.5 * 381.729-2928.502
-0-0)/12.487
=174.70

Choushimaru Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Feb. 2026 is calculated as

Net-Net Working Capital(Q: Feb. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4848.431+0.75 * 810.066+0.5 * 522.193-3386.114
-0-0)/12.521
=186.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円186.16 mean?
Choushimaru Co (TSE:3075) has a Net-Net Working Capital of 円186.16 as of Feb. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Choushimaru Co According to the industry distribution chart, Choushimaru Co ranks #18 out of 47 companies in the Restaurants industry, placing it in the top 38.3%.
Is Choushimaru Co's Net-Net Working Capital too high?
Choushimaru Co's current Net-Net Working Capital is 円186.16. Based on the distribution chart, Choushimaru Co ranks #18 out of 47 companies in the Restaurants industry, which is above the industry midpoint. Overall, Choushimaru Co has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Choushimaru Co's Net-Net Working Capital compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Choushimaru Co ranks #18 out of 47 companies for Net-Net Working Capital. This puts Choushimaru Co in the upper half of its industry. The industry median Net-Net Working Capital is 13.81. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Restaurants company?
The median Net-Net Working Capital among Restaurants companies is 13.81, based on 47 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Choushimaru Co For the Restaurants industry, the median Net-Net Working Capital is 13.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Choushimaru Co's current Net-Net Working Capital is 円186.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Choushimaru Co stock overvalued right now?
Choushimaru Co (TSE:3075) has a current Net-Net Working Capital of 円186.16. The current Net-Net Working Capital is 円186.16. Choushimaru Co's overall GF Score™ is 34/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Choushimaru Co (TSE:3075), the current Net-Net Working Capital is 円186.16 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Choushimaru Co Business Description

Address 2-39, Hamada, Mihama-ku, Chiba, JPN, 261-0025
Choushimaru Co Ltd operates a gourmet sushi bar chain under the name Sushi Choushimaru. Its restaurants are located in Tokyo Metropolis, Saitama, Chiba and Kanagawa prefectures.
34GF Score

Get the complete analysis for TSE:3075

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,642.00
Price