Mitsuchi (TSE:3439) Net-Net Working Capital: 円322.92 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3439 Mitsuchi Corp TSE:3439
60 GF Score
Price 円678.00
GF Value 円782.59
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Mitsuchi Net-Net Working Capital?

Mitsuchi TSE:3439 +0.59% 60 Net-Net Working Capital is 円322.92 as of Dec. 2025. GuruFocus rates TSE:3439 with a GF Score™ of 60/100 and a GF Value™ of 円782.59 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 373 Vehicles & Parts companies, Mitsuchi ranks better than 91.15% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Mitsuchi's Net-Net Working Capital for the quarter that ended in Dec. 2025 was 円322.92.

The industry rank for Mitsuchi's Net-Net Working Capital or its related term are showing as below:

TSE:3439's Price-to-Net-Net-Working-Capital is ranked better than
91.15% of 373 companies
in the Vehicles & Parts industry
Industry Median: 8.44 vs TSE:3439: 1.48

Mitsuchi  (TSE:3439) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Mitsuchi Net-Net Working Capital Related Terms


Mitsuchi Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Mitsuchi's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsuchi Net-Net Working Capital Chart

Mitsuchi Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -183.67 -59.39 -60.87 204.81 310.94

Mitsuchi Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 336.92 310.94 278.31 322.92 458.62

TSE:3439 vs ORLY, AZO, GPC: Net-Net Working Capital Comparison

For the Auto Parts subindustry, Mitsuchi's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsuchi Price-to-Net-Net-Working-Capital vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Mitsuchi's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Mitsuchi's Price-to-Net-Net-Working-Capital falls into.


TSE:3439
60GF Score
Mitsuchi Corp TSE:3439
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsuchi Net-Net Working Capital Calculation

Mitsuchi's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net-Net Working Capital(A: Jun. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4953.411+0.75 * 1812.036+0.5 * 2696.541-6211.105
-0-0)/4.662
=310.94

Mitsuchi's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4695.126+0.75 * 1697.625+0.5 * 2929.857-5923.303
-0-0)/4.676
=322.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円322.92 mean?
Mitsuchi (TSE:3439) has a Net-Net Working Capital of 円322.92 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Mitsuchi According to the industry distribution chart, Mitsuchi ranks #33 out of 373 companies in the Vehicles & Parts industry, placing it in the top 8.8%.
Is Mitsuchi's Net-Net Working Capital too high?
Mitsuchi's current Net-Net Working Capital is 円322.92. Based on the distribution chart, Mitsuchi ranks #33 out of 373 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Mitsuchi has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mitsuchi's Net-Net Working Capital compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Mitsuchi ranks #33 out of 373 companies for Net-Net Working Capital. This places Mitsuchi in the top 9% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 8.44. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Vehicles & Parts company?
The median Net-Net Working Capital among Vehicles & Parts companies is 8.44, based on 373 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Mitsuchi For the Vehicles & Parts industry, the median Net-Net Working Capital is 8.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mitsuchi's current Net-Net Working Capital is 円322.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsuchi stock overvalued right now?
Based on GuruFocus' analysis, Mitsuchi (TSE:3439) is currently considered Modestly Undervalued. The stock's GF Value™ is 円782.59, compared to a current price of 円678.00 — trading 13.4% below its estimated fair value. The current Net-Net Working Capital is 円322.92. Mitsuchi's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Mitsuchi (TSE:3439), the current Net-Net Working Capital is 円322.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsuchi (TSE:3439) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsuchi stock appears to be undervalued. The current stock price of 円678.00 is trading 13.4% below its estimated GF Value™ of 円782.59. GuruFocus considers Mitsuchi to be Modestly Undervalued.

Key valuation signals for TSE:3439:

  • Net-Net Working Capital: 円322.92
  • GF Value™: 円782.59 vs. price of 円678.00 (13.4% below fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the TSE:3439 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsuchi Business Description

Address 1203 Ushiyama-cho, Aichi Prefecture, Kasugai-shi, JPN, 486-0901
Mitsuchi Corp is engaged in the business of manufacturing and sale of automatic car parts in Japan. The products of the company include bushings, crimping rivets, and other spare parts in the shapes of square, hexagon, and oval.
60GF Score

Get the complete analysis for TSE:3439

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円678.00
Price
円782.59
GF Value