CYBERLINKS Co (TSE:3683) Net-Net Working Capital: 円10.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3683 CYBERLINKS Co Ltd TSE:3683
73 GF Score
Price 円1,162.00
GF Value 円834.26
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is CYBERLINKS Co Net-Net Working Capital?

CYBERLINKS Co TSE:3683 +3.11% 73 Net-Net Working Capital is 円10.01 as of Jun. 2026. GuruFocus rates TSE:3683 with a GF Score™ of 73/100 and a GF Value™ of 円834.26 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,229 Software companies, CYBERLINKS Co ranks worse than 95.36% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

CYBERLINKS Co's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円10.01.

The industry rank for CYBERLINKS Co's Net-Net Working Capital or its related term are showing as below:

TSE:3683's Price-to-Net-Net-Working-Capital is ranked worse than
95.36% of 1229 companies
in the Software industry
Industry Median: 7.07 vs TSE:3683: 116.08

CYBERLINKS Co  (TSE:3683) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


CYBERLINKS Co Net-Net Working Capital Related Terms


CYBERLINKS Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for CYBERLINKS Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CYBERLINKS Co Net-Net Working Capital Chart

CYBERLINKS Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.70 -150.82 -129.20 -156.27 -195.33

CYBERLINKS Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -87.51 -66.02 -195.33 -79.58 10.01

TSE:3683 vs MSFT, PLTR, ORCL: Net-Net Working Capital Comparison

For the Software - Infrastructure subindustry, CYBERLINKS Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CYBERLINKS Co Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, CYBERLINKS Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where CYBERLINKS Co's Price-to-Net-Net-Working-Capital falls into.


TSE:3683
73GF Score
CYBERLINKS Co Ltd TSE:3683
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CYBERLINKS Co Net-Net Working Capital Calculation

CYBERLINKS Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2141+0.75 * 2650+0.5 * 714-6649
-0-0)/11.076
=-195.33

CYBERLINKS Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1564+0.75 * 4554+0.5 * 418-5077
-0-0)/11.141
=10.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円10.01 mean?
CYBERLINKS Co (TSE:3683) has a Net-Net Working Capital of 円10.01 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on CYBERLINKS Co According to the industry distribution chart, CYBERLINKS Co ranks #1172 out of 1229 companies in the Software industry, placing it in the top 95.4%.
Is CYBERLINKS Co's Net-Net Working Capital too high?
CYBERLINKS Co's current Net-Net Working Capital is 円10.01. Based on the distribution chart, CYBERLINKS Co ranks #1172 out of 1229 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, CYBERLINKS Co has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CYBERLINKS Co's Net-Net Working Capital compare to MSFT and PLTR?
According to the Software industry distribution chart, CYBERLINKS Co ranks #1172 out of 1229 companies for Net-Net Working Capital. This places CYBERLINKS Co in the lower half of its industry. The industry median Net-Net Working Capital is 7.07. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.07, based on 1,229 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on CYBERLINKS Co For the Software industry, the median Net-Net Working Capital is 7.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CYBERLINKS Co's current Net-Net Working Capital is 円10.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CYBERLINKS Co stock overvalued right now?
Based on GuruFocus' analysis, CYBERLINKS Co (TSE:3683) is currently considered Significantly Overvalued. The stock's GF Value™ is 円834.26, compared to a current price of 円1,162.00 — trading 39.3% above its estimated fair value. The current Net-Net Working Capital is 円10.01. CYBERLINKS Co's overall GF Score™ is 73/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For CYBERLINKS Co (TSE:3683), the current Net-Net Working Capital is 円10.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CYBERLINKS Co (TSE:3683) Overvalued in 2026?

Based on GuruFocus' analysis, CYBERLINKS Co stock appears to be overvalued. The current stock price of 円1,162.00 is trading 39.3% above its estimated GF Value™ of 円834.26. GuruFocus considers CYBERLINKS Co to be Significantly Overvalued.

Key valuation signals for TSE:3683:

  • Net-Net Working Capital: 円10.01
  • GF Value™: 円834.26 vs. price of 円1,162.00 (39.3% above fair value)
  • GF Score™: 73/100 with 1 warning sign

No single metric tells the full story. See the TSE:3683 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CYBERLINKS Co Business Description

Address Kimiidera 849-3, Wakayama, JPN, 641-0012
CYBERLINKS Co Ltd provides cloud computing services to distribution companies and government agencies. The services provided by CyberLinks are deployed in the fields of information processing, communication control and networking with the main themes of IT cloud business and mobile network business. It offers wide range of cloud services ranging from system development, installation, maintenance and operation support in both fields. In addition, it also operates seven DoCoMo stores that sell smartphones, mobile phones, data cards and others.
73GF Score

Get the complete analysis for TSE:3683

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,162.00
Price
円834.26
GF Value