Ecomic Co (TSE:3802) Net-Net Working Capital: 円272.61 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3802 Ecomic Co Ltd TSE:3802
78 GF Score
Price 円503.00
GF Value 円472.77
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Ecomic Co Net-Net Working Capital?

Ecomic Co TSE:3802 78 Net-Net Working Capital is 円272.61 as of Mar. 2026. GuruFocus rates TSE:3802 with a GF Score™ of 78/100 and a GF Value™ of 円472.77 (Fairly Valued). The stock has 5 warning signs investors should review. Among 439 Business Services companies, Ecomic Co ranks better than 83.14% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Ecomic Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円272.61.

The industry rank for Ecomic Co's Net-Net Working Capital or its related term are showing as below:

TSE:3802's Price-to-Net-Net-Working-Capital is ranked better than
83.14% of 439 companies
in the Business Services industry
Industry Median: 5.66 vs TSE:3802: 2.06

Ecomic Co  (TSE:3802) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Ecomic Co Net-Net Working Capital Related Terms


Ecomic Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Ecomic Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ecomic Co Net-Net Working Capital Chart

Ecomic Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 185.63 199.46 284.00 280.01 272.61

Ecomic Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 255.66 241.79 247.60 272.61 243.97

TSE:3802 vs CTAS, CPRT, GPN: Net-Net Working Capital Comparison

For the Specialty Business Services subindustry, Ecomic Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ecomic Co Price-to-Net-Net-Working-Capital vs Business Services Industry

For the Business Services industry and Industrials sector, Ecomic Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Ecomic Co's Price-to-Net-Net-Working-Capital falls into.


TSE:3802
78GF Score
Ecomic Co Ltd TSE:3802
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ecomic Co Net-Net Working Capital Calculation

Ecomic Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1065.506+0.75 * 178.211+0.5 * 0.323-264.287
-0-0)/3.430
=272.61

Ecomic Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1065.506+0.75 * 178.211+0.5 * 0.323-264.287
-0-0)/3.430
=272.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円272.61 mean?
Ecomic Co (TSE:3802) has a Net-Net Working Capital of 円272.61 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ecomic Co According to the industry distribution chart, Ecomic Co ranks #74 out of 439 companies in the Business Services industry, placing it in the top 16.9%.
Is Ecomic Co's Net-Net Working Capital too high?
Ecomic Co's current Net-Net Working Capital is 円272.61. Based on the distribution chart, Ecomic Co ranks #74 out of 439 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Ecomic Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ecomic Co's Net-Net Working Capital compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Ecomic Co ranks #74 out of 439 companies for Net-Net Working Capital. This places Ecomic Co in the top 17% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 5.66. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Business Services company?
The median Net-Net Working Capital among Business Services companies is 5.66, based on 439 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ecomic Co For the Business Services industry, the median Net-Net Working Capital is 5.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ecomic Co's current Net-Net Working Capital is 円272.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ecomic Co stock overvalued right now?
Based on GuruFocus' analysis, Ecomic Co (TSE:3802) is currently considered Fairly Valued. The stock's GF Value™ is 円472.77, compared to a current price of 円503.00 — trading 6.4% above its estimated fair value. The current Net-Net Working Capital is 円272.61. Ecomic Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Ecomic Co (TSE:3802), the current Net-Net Working Capital is 円272.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ecomic Co (TSE:3802) Overvalued in 2026?

Based on GuruFocus' analysis, Ecomic Co stock appears to be overvalued. The current stock price of 円503.00 is trading 6.4% above its estimated GF Value™ of 円472.77. GuruFocus considers Ecomic Co to be Fairly Valued.

Key valuation signals for TSE:3802:

  • Net-Net Working Capital: 円272.61
  • GF Value™: 円472.77 vs. price of 円503.00 (6.4% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the TSE:3802 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ecomic Co Business Description

Address Otanishi 8-chome 1-1 Asahi Life Sapporo Odori Building, Chuo-ku, Sapporo, JPN, 060-0042
Ecomic Co Ltd is a Japanese firm. It provides payroll outsourcing services. The Company develops and sells payroll calculation systems and provides salary consulting services throughout Japan. It also develops and maintains computer software and sells and operates personnel management systems.
78GF Score

Get the complete analysis for TSE:3802

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円503.00
Price
円472.77
GF Value