Remixpoint (TSE:3825) Net-Net Working Capital: 円12.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3825 Remixpoint Inc TSE:3825
49 GF Score
Price 円218.00
GF Value 円138.38
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Remixpoint Net-Net Working Capital?

Remixpoint TSE:3825 -4.80% 49 Net-Net Working Capital is 円12.42 as of Mar. 2026. GuruFocus rates TSE:3825 with a GF Score™ of 49/100 and a GF Value™ of 円138.38 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 57 Utilities - Regulated companies, Remixpoint ranks worse than 1754384.21% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Remixpoint's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円12.42.

The industry rank for Remixpoint's Net-Net Working Capital or its related term are showing as below:

TSE:3825's Price-to-Net-Net-Working-Capital is not ranked *
in the Utilities - Regulated industry.
Industry Median: 4.34
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Remixpoint  (TSE:3825) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Remixpoint Net-Net Working Capital Related Terms


Remixpoint Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Remixpoint's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Remixpoint Net-Net Working Capital Chart

Remixpoint Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -445.39 103.49 121.58 47.05 12.42

Remixpoint Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.76 22.62 20.48 12.42 -21.28

TSE:3825 vs NEE, SO, DUK: Net-Net Working Capital Comparison

For the Utilities - Regulated Electric subindustry, Remixpoint's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Remixpoint Price-to-Net-Net-Working-Capital vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Remixpoint's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Remixpoint's Price-to-Net-Net-Working-Capital falls into.


TSE:3825
49GF Score
Remixpoint Inc TSE:3825
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Remixpoint Net-Net Working Capital Calculation

Remixpoint's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2357+0.75 * 3892+0.5 * 556-3733
-0-0)/146.610
=12.42

Remixpoint's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2357+0.75 * 3892+0.5 * 556-3733
-0-0)/146.610
=12.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円12.42 mean?
Remixpoint (TSE:3825) has a Net-Net Working Capital of 円12.42 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Remixpoint According to the industry distribution chart, Remixpoint ranks #999999 out of 57 companies in the Utilities - Regulated industry.
Is Remixpoint's Net-Net Working Capital too high?
Remixpoint's current Net-Net Working Capital is 円12.42. Based on the distribution chart, Remixpoint ranks #999999 out of 57 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Remixpoint has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Remixpoint's Net-Net Working Capital compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Remixpoint ranks #999999 out of 57 companies for Net-Net Working Capital. This places Remixpoint in the lower half of its industry. The industry median Net-Net Working Capital is 4.34. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Utilities - Regulated company?
The median Net-Net Working Capital among Utilities - Regulated companies is 4.34, based on 57 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Remixpoint For the Utilities - Regulated industry, the median Net-Net Working Capital is 4.34 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Remixpoint's current Net-Net Working Capital is 円12.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Remixpoint stock overvalued right now?
Based on GuruFocus' analysis, Remixpoint (TSE:3825) is currently considered Significantly Overvalued. The stock's GF Value™ is 円138.38, compared to a current price of 円218.00 — trading 57.5% above its estimated fair value. The current Net-Net Working Capital is 円12.42. Remixpoint's overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Remixpoint (TSE:3825), the current Net-Net Working Capital is 円12.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Remixpoint (TSE:3825) Overvalued in 2026?

Based on GuruFocus' analysis, Remixpoint stock appears to be overvalued. The current stock price of 円218.00 is trading 57.5% above its estimated GF Value™ of 円138.38. GuruFocus considers Remixpoint to be Significantly Overvalued.

Key valuation signals for TSE:3825:

  • Net-Net Working Capital: 円12.42
  • GF Value™: 円138.38 vs. price of 円218.00 (57.5% above fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the TSE:3825 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Remixpoint Business Description

Address Roppongi 3 - chome Minato - ku, Sumitomo Real Estate Roppongi Grand Tower, 36th Floor, Tokyo, JPN, 106 - 6236
Remixpoint Inc is a Japan based company engaged in the electric power business. It is also involved in energy management support service business, energy conservation related business, subsidy support business, and automotive related business. Electric power business involves the supply of electricity mainly for customers with high pressure and special high pressure. In energy conservation related business, the company offers solutions in the field of energy saving and cost reduction. The entity provides energy management system which manages energy use equipment like factories and business sites, controls equipment in conjunction with visualization of energy, and optimizes and reduces energy consumption.
49GF Score

Get the complete analysis for TSE:3825

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円218.00
Price
円138.38
GF Value