Superbag Co (TSE:3945) Net-Net Working Capital: 円-1,579.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3945 Superbag Co Ltd TSE:3945
52 GF Score
Price 円2,180.00
GF Value 円2,649.97
Valuation Modestly Undervalued
View Full Analysis

What is Superbag Co Net-Net Working Capital?

Superbag Co TSE:3945 -0.32% 52 Net-Net Working Capital is 円-1,579.80 as of Mar. 2026. GuruFocus rates TSE:3945 with a GF Score™ of 52/100 and a GF Value™ of 円2,649.97 (Modestly Undervalued). Among 72 Forest Products companies, Superbag Co ranks worse than 1388887.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Superbag Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-1,579.80.

The industry rank for Superbag Co's Net-Net Working Capital or its related term are showing as below:

TSE:3945's Price-to-Net-Net-Working-Capital is not ranked *
in the Forest Products industry.
Industry Median: 4.02
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Superbag Co  (TSE:3945) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Superbag Co Net-Net Working Capital Related Terms


Superbag Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Superbag Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Superbag Co Net-Net Working Capital Chart

Superbag Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3,328.70 -3,033.05 -2,880.32 -1,923.13 -1,579.80

Superbag Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,958.19 -1,856.90 -2,194.44 -1,579.80 -2,073.40

Superbag Co Net-Net Working Capital Competitor Comparison

For the Paper & Paper Products subindustry, Superbag Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Superbag Co Price-to-Net-Net-Working-Capital vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Superbag Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Superbag Co's Price-to-Net-Net-Working-Capital falls into.


TSE:3945
52GF Score
Superbag Co Ltd TSE:3945
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Superbag Co Net-Net Working Capital Calculation

Superbag Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1619+0.75 * 3774+0.5 * 2841-8204
-0-12)/1.485
=-1,579.80

Superbag Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1619+0.75 * 3774+0.5 * 2841-8204
-0-12)/1.485
=-1,579.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-1,579.80 mean?
Superbag Co (TSE:3945) has a Net-Net Working Capital of 円-1,579.80 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Superbag Co According to the industry distribution chart, Superbag Co ranks #999999 out of 72 companies in the Forest Products industry.
Is Superbag Co's Net-Net Working Capital too high?
Superbag Co's current Net-Net Working Capital is 円-1,579.80. Based on the distribution chart, Superbag Co ranks #999999 out of 72 companies in the Forest Products industry, which is in the bottom quartile relative to peers. Overall, Superbag Co has a GF Score™ of 52/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Superbag Co's Net-Net Working Capital compare to competitors?
According to the Forest Products industry distribution chart, Superbag Co ranks #999999 out of 72 companies for Net-Net Working Capital. This places Superbag Co in the lower half of its industry. The industry median Net-Net Working Capital is 4.02. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Forest Products company?
The median Net-Net Working Capital among Forest Products companies is 4.02, based on 72 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Superbag Co For the Forest Products industry, the median Net-Net Working Capital is 4.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Superbag Co's current Net-Net Working Capital is 円-1,579.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Superbag Co stock overvalued right now?
Based on GuruFocus' analysis, Superbag Co (TSE:3945) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,649.97, compared to a current price of 円2,180.00 — trading 17.7% below its estimated fair value. The current Net-Net Working Capital is 円-1,579.80. Superbag Co's overall GF Score™ is 52/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Superbag Co (TSE:3945), the current Net-Net Working Capital is 円-1,579.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Superbag Co (TSE:3945) Overvalued in 2026?

Based on GuruFocus' analysis, Superbag Co stock appears to be undervalued. The current stock price of 円2,180.00 is trading 17.7% below its estimated GF Value™ of 円2,649.97. GuruFocus considers Superbag Co to be Modestly Undervalued.

Key valuation signals for TSE:3945:

  • Net-Net Working Capital: 円-1,579.80
  • GF Value™: 円2,649.97 vs. price of 円2,180.00 (17.7% below fair value)
  • GF Score™: 52/100

No single metric tells the full story. See the TSE:3945 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Superbag Co Business Description

Address 5-18-11 Nishi-Ikebukuro, Toshima-ku, Tokyo, JPN, 171-0021
Superbag Co Ltd is the Japan-based company engaged in the manufacturing and distribution of paper and plastic shopping bags. Its product offering includes a plastic bag, a paper square bottom bag, delivery bag, eco bag and paperware.
52GF Score

Get the complete analysis for TSE:3945

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,180.00
Price
円2,649.97
GF Value