Katakura-op Agri (TSE:4031) Net-Net Working Capital: 円-1,108.90 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4031 Katakura & Co-op Agri Corp TSE:4031
57 GF Score
Price 円1,111.00
GF Value 円977.07
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Katakura-op Agri Net-Net Working Capital?

Katakura-op Agri TSE:4031 -1.07% 57 Net-Net Working Capital is 円-1,108.90 as of Mar. 2026. GuruFocus rates TSE:4031 with a GF Score™ of 57/100 and a GF Value™ of 円977.07 (Modestly Overvalued). The stock has 10 warning signs investors should review. Among 84 Agriculture companies, Katakura-op Agri ranks worse than 1190475% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Katakura-op Agri's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-1,108.90.

The industry rank for Katakura-op Agri's Net-Net Working Capital or its related term are showing as below:

TSE:4031's Price-to-Net-Net-Working-Capital is not ranked *
in the Agriculture industry.
Industry Median: 10.055
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Katakura-op Agri  (TSE:4031) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Katakura-op Agri Net-Net Working Capital Related Terms


Katakura-op Agri Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Katakura-op Agri's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Katakura-op Agri Net-Net Working Capital Chart

Katakura-op Agri Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -454.57 -534.71 -724.68 -874.48 -1,108.90

Katakura-op Agri Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -724.68 -752.48 -874.48 -1,189.24 -1,108.90

TSE:4031 vs CTVA, CF, MOS: Net-Net Working Capital Comparison

For the Agricultural Inputs subindustry, Katakura-op Agri's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Katakura-op Agri Price-to-Net-Net-Working-Capital vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Katakura-op Agri's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Katakura-op Agri's Price-to-Net-Net-Working-Capital falls into.


TSE:4031
57GF Score
Katakura & Co-op Agri Corp TSE:4031
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Katakura-op Agri Net-Net Working Capital Calculation

Katakura-op Agri's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2655+0.75 * 7944+0.5 * 14951-25972
-0-50)/8.958
=-1,108.90

Katakura-op Agri's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2655+0.75 * 7944+0.5 * 14951-25972
-0-50)/8.958
=-1,108.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-1,108.90 mean?
Katakura-op Agri (TSE:4031) has a Net-Net Working Capital of 円-1,108.90 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Katakura-op Agri According to the industry distribution chart, Katakura-op Agri ranks #999999 out of 84 companies in the Agriculture industry.
Is Katakura-op Agri's Net-Net Working Capital too high?
Katakura-op Agri's current Net-Net Working Capital is 円-1,108.90. Based on the distribution chart, Katakura-op Agri ranks #999999 out of 84 companies in the Agriculture industry, which is in the bottom quartile relative to peers. Overall, Katakura-op Agri has a GF Score™ of 57/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Katakura-op Agri's Net-Net Working Capital compare to CTVA and CF?
According to the Agriculture industry distribution chart, Katakura-op Agri ranks #999999 out of 84 companies for Net-Net Working Capital. This places Katakura-op Agri in the lower half of its industry. The industry median Net-Net Working Capital is 10.06. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Agriculture company?
The median Net-Net Working Capital among Agriculture companies is 10.06, based on 84 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Katakura-op Agri For the Agriculture industry, the median Net-Net Working Capital is 10.06 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Katakura-op Agri's current Net-Net Working Capital is 円-1,108.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Katakura-op Agri stock overvalued right now?
Based on GuruFocus' analysis, Katakura-op Agri (TSE:4031) is currently considered Modestly Overvalued. The stock's GF Value™ is 円977.07, compared to a current price of 円1,111.00 — trading 13.7% above its estimated fair value. The current Net-Net Working Capital is 円-1,108.90. Katakura-op Agri's overall GF Score™ is 57/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Katakura-op Agri (TSE:4031), the current Net-Net Working Capital is 円-1,108.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Katakura-op Agri (TSE:4031) Overvalued in 2026?

Based on GuruFocus' analysis, Katakura-op Agri stock appears to be overvalued. The current stock price of 円1,111.00 is trading 13.7% above its estimated GF Value™ of 円977.07. GuruFocus considers Katakura-op Agri to be Modestly Overvalued.

Key valuation signals for TSE:4031:

  • Net-Net Working Capital: 円-1,108.90
  • GF Value™: 円977.07 vs. price of 円1,111.00 (13.7% above fair value)
  • GF Score™: 57/100 with 10 warning signs

No single metric tells the full story. See the TSE:4031 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Katakura-op Agri Business Description

Address No. 8-10 , Chuo Kita-ku, Chiyoda-ku, Sumitomo Realty Kudan Building 15th Floor, Kudan building 15 floors, Tokyo, JPN, 102-0073
Katakura & Co-op Agri Corp is engaged agriculture inputs. The company has a variety of agricultural materials including chemical fertilizers and compound fertilizers, soil-friendly organic fertilizer, liquid fertilizer, soil cultivation to cultivate seedlings, and microbial materials to prepare soil environment. It also manufactures calcium phosphate and treats raw materials for maintaining health such as poultry raising, pig raising, dairy cattle, and others. The company also sells raw materials for cosmetics such as makeup ingredients, materials for skin care, hair care ingredients, and other related items.
57GF Score

Get the complete analysis for TSE:4031

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,111.00
Price
円977.07
GF Value