Miraial Co (TSE:4238) Net-Net Working Capital: 円111.97 (As of Jul. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4238 Miraial Co Ltd TSE:4238
71 GF Score
Price 円1,837.00
GF Value 円1,479.55
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Miraial Co Net-Net Working Capital?

Miraial Co TSE:4238 -5.84% 71 Net-Net Working Capital is 円111.97 as of Jul. 2026. GuruFocus rates TSE:4238 with a GF Score™ of 71/100 and a GF Value™ of 円1,479.55 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 542 Semiconductors companies, Miraial Co ranks worse than 64.39% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Miraial Co's Net-Net Working Capital for the quarter that ended in Jul. 2026 was 円111.97.

The industry rank for Miraial Co's Net-Net Working Capital or its related term are showing as below:

TSE:4238's Price-to-Net-Net-Working-Capital is ranked worse than
64.39% of 542 companies
in the Semiconductors industry
Industry Median: 11.2 vs TSE:4238: 16.41

Miraial Co  (TSE:4238) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Miraial Co Net-Net Working Capital Related Terms


Miraial Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Miraial Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Miraial Co Net-Net Working Capital Chart

Miraial Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,208.51 1,087.12 633.28 452.13 474.19

Miraial Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 542.20 416.11 474.19 187.24 111.97

TSE:4238 vs LRCX, AMAT, KLAC: Net-Net Working Capital Comparison

For the Semiconductor Equipment & Materials subindustry, Miraial Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miraial Co Price-to-Net-Net-Working-Capital vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Miraial Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Miraial Co's Price-to-Net-Net-Working-Capital falls into.


TSE:4238
71GF Score
Miraial Co Ltd TSE:4238
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Miraial Co Net-Net Working Capital Calculation

Miraial Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2026 is calculated as

Net-Net Working Capital(A: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4703.005+0.75 * 2913.114+0.5 * 2475.179-3839.68
-0-0)/9.038
=474.19

Miraial Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jul. 2026 is calculated as

Net-Net Working Capital(Q: Jul. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5780.983+0.75 * 3638.954+0.5 * 2990.553-9022.486
-0-0)/8.779
=111.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円111.97 mean?
Miraial Co (TSE:4238) has a Net-Net Working Capital of 円111.97 as of Jul. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Miraial Co According to the industry distribution chart, Miraial Co ranks #349 out of 542 companies in the Semiconductors industry, placing it in the top 64.4%.
Is Miraial Co's Net-Net Working Capital too high?
Miraial Co's current Net-Net Working Capital is 円111.97. Based on the distribution chart, Miraial Co ranks #349 out of 542 companies in the Semiconductors industry, which is below the industry midpoint. Overall, Miraial Co has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Miraial Co's Net-Net Working Capital compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, Miraial Co ranks #349 out of 542 companies for Net-Net Working Capital. This places Miraial Co in the lower half of its industry. The industry median Net-Net Working Capital is 11.20. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Semiconductors company?
The median Net-Net Working Capital among Semiconductors companies is 11.20, based on 542 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Miraial Co For the Semiconductors industry, the median Net-Net Working Capital is 11.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Miraial Co's current Net-Net Working Capital is 円111.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Miraial Co stock overvalued right now?
Based on GuruFocus' analysis, Miraial Co (TSE:4238) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,479.55, compared to a current price of 円1,837.00 — trading 24.2% above its estimated fair value. The current Net-Net Working Capital is 円111.97. Miraial Co's overall GF Score™ is 71/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Miraial Co (TSE:4238), the current Net-Net Working Capital is 円111.97 as of Jul. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Miraial Co (TSE:4238) Overvalued in 2026?

Based on GuruFocus' analysis, Miraial Co stock appears to be overvalued. The current stock price of 円1,837.00 is trading 24.2% above its estimated GF Value™ of 円1,479.55. GuruFocus considers Miraial Co to be Modestly Overvalued.

Key valuation signals for TSE:4238:

  • Net-Net Working Capital: 円111.97
  • GF Value™: 円1,479.55 vs. price of 円1,837.00 (24.2% above fair value)
  • GF Score™: 71/100 with 9 warning signs

No single metric tells the full story. See the TSE:4238 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Miraial Co Business Description

Address 1-24-1 Higashi-Ikebukuro, Toshima-ku, Tokyo, JPN, 171-0021
Miraial Co Ltd is a Japanese company engaged in the production and sale of products that are indispensable to the electronics materials and semiconductor industries. The company operates in two segments namely- Plastic molding business and Molding Machine Business. Miraial develops products mainly for the semiconductor industry based on the precision molding and processing technology for high-function plastics. Its products include Front Opening Unified Pod (FOUP), cassettes, boxes, shipping containers, handles, among others.
71GF Score

Get the complete analysis for TSE:4238

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,837.00
Price
円1,479.55
GF Value