Hosoya Pyro-Engineering Co (TSE:4274) Net-Net Working Capital: 円75.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4274 Hosoya Pyro-Engineering Co Ltd TSE:4274
67 GF Score
Price 円1,090.00
GF Value 円1,439.54
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Hosoya Pyro-Engineering Co Net-Net Working Capital?

Hosoya Pyro-Engineering Co TSE:4274 -2.68% 67 Net-Net Working Capital is 円75.02 as of Mar. 2026. GuruFocus rates TSE:4274 with a GF Score™ of 67/100 and a GF Value™ of 円1,439.54 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 597 Chemicals companies, Hosoya Pyro-Engineering Co ranks worse than 70.02% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Hosoya Pyro-Engineering Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円75.02.

The industry rank for Hosoya Pyro-Engineering Co's Net-Net Working Capital or its related term are showing as below:

TSE:4274's Price-to-Net-Net-Working-Capital is ranked worse than
70.02% of 597 companies
in the Chemicals industry
Industry Median: 8.51 vs TSE:4274: 16.88

Hosoya Pyro-Engineering Co  (TSE:4274) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Hosoya Pyro-Engineering Co Net-Net Working Capital Related Terms


Hosoya Pyro-Engineering Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Hosoya Pyro-Engineering Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hosoya Pyro-Engineering Co Net-Net Working Capital Chart

Hosoya Pyro-Engineering Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 62.53 82.44 79.00 68.35 75.02

Hosoya Pyro-Engineering Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.26 18.86 38.68 75.02 64.58

TSE:4274 vs DOW: Net-Net Working Capital Comparison

For the Chemicals subindustry, Hosoya Pyro-Engineering Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hosoya Pyro-Engineering Co Price-to-Net-Net-Working-Capital vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Hosoya Pyro-Engineering Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Hosoya Pyro-Engineering Co's Price-to-Net-Net-Working-Capital falls into.


TSE:4274
67GF Score
Hosoya Pyro-Engineering Co Ltd TSE:4274
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hosoya Pyro-Engineering Co Net-Net Working Capital Calculation

Hosoya Pyro-Engineering Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(795.252+0.75 * 557.042+0.5 * 879.535-1352.586
-0-0)/4.002
=75.02

Hosoya Pyro-Engineering Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(795.252+0.75 * 557.042+0.5 * 879.535-1352.586
-0-0)/4.002
=75.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円75.02 mean?
Hosoya Pyro-Engineering Co (TSE:4274) has a Net-Net Working Capital of 円75.02 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hosoya Pyro-Engineering Co According to the industry distribution chart, Hosoya Pyro-Engineering Co ranks #418 out of 597 companies in the Chemicals industry, placing it in the top 70%.
Is Hosoya Pyro-Engineering Co's Net-Net Working Capital too high?
Hosoya Pyro-Engineering Co's current Net-Net Working Capital is 円75.02. Based on the distribution chart, Hosoya Pyro-Engineering Co ranks #418 out of 597 companies in the Chemicals industry, which is below the industry midpoint. Overall, Hosoya Pyro-Engineering Co has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hosoya Pyro-Engineering Co's Net-Net Working Capital compare to DOW?
According to the Chemicals industry distribution chart, Hosoya Pyro-Engineering Co ranks #418 out of 597 companies for Net-Net Working Capital. This places Hosoya Pyro-Engineering Co in the lower half of its industry. The industry median Net-Net Working Capital is 8.51. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Chemicals company?
The median Net-Net Working Capital among Chemicals companies is 8.51, based on 597 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hosoya Pyro-Engineering Co For the Chemicals industry, the median Net-Net Working Capital is 8.51 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hosoya Pyro-Engineering Co's current Net-Net Working Capital is 円75.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hosoya Pyro-Engineering Co stock overvalued right now?
Based on GuruFocus' analysis, Hosoya Pyro-Engineering Co (TSE:4274) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,439.54, compared to a current price of 円1,090.00 — trading 24.3% below its estimated fair value. The current Net-Net Working Capital is 円75.02. Hosoya Pyro-Engineering Co's overall GF Score™ is 67/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Hosoya Pyro-Engineering Co (TSE:4274), the current Net-Net Working Capital is 円75.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hosoya Pyro-Engineering Co (TSE:4274) Overvalued in 2026?

Based on GuruFocus' analysis, Hosoya Pyro-Engineering Co stock appears to be undervalued. The current stock price of 円1,090.00 is trading 24.3% below its estimated GF Value™ of 円1,439.54. GuruFocus considers Hosoya Pyro-Engineering Co to be Modestly Undervalued.

Key valuation signals for TSE:4274:

  • Net-Net Working Capital: 円75.02
  • GF Value™: 円1,439.54 vs. price of 円1,090.00 (24.3% below fair value)
  • GF Score™: 67/100 with 1 warning sign

No single metric tells the full story. See the TSE:4274 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hosoya Pyro-Engineering Co Business Description

Address 1847 Sugio, Akiruno, Tokyo, JPN
Hosoya Pyro-Engineering Co Ltd manufactures and sells pyrotechnic products. The company is also involved in testing and evaluation activities and the disposal of pyrotechnics. The products offered by the company include diver marker SOS, mountain marker SOS, bird cracker, no pollution smoke cylinder, rainbow smoke golf ball, and other products.
67GF Score

Get the complete analysis for TSE:4274

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,090.00
Price
円1,439.54
GF Value