Matsumoto Yushi-Seiyaku Co (TSE:4365) Net-Net Working Capital: 円17,241.22 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4365 Matsumoto Yushi-Seiyaku Co Ltd TSE:4365
81 GF Score
Price 円24,380.00
GF Value 円18,319.92
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Matsumoto Yushi-Seiyaku Co Net-Net Working Capital?

Matsumoto Yushi-Seiyaku Co TSE:4365 -2.48% 81 Net-Net Working Capital is 円17,241.22 as of Jun. 2026. GuruFocus rates TSE:4365 with a GF Score™ of 81/100 and a GF Value™ of 円18,319.92 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 598 Chemicals companies, Matsumoto Yushi-Seiyaku Co ranks better than 94.31% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Matsumoto Yushi-Seiyaku Co's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円17,241.22.

The industry rank for Matsumoto Yushi-Seiyaku Co's Net-Net Working Capital or its related term are showing as below:

TSE:4365's Price-to-Net-Net-Working-Capital is ranked better than
94.31% of 598 companies
in the Chemicals industry
Industry Median: 8.445 vs TSE:4365: 1.42

Matsumoto Yushi-Seiyaku Co  (TSE:4365) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Matsumoto Yushi-Seiyaku Co Net-Net Working Capital Related Terms


Matsumoto Yushi-Seiyaku Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Matsumoto Yushi-Seiyaku Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Matsumoto Yushi-Seiyaku Co Net-Net Working Capital Chart

Matsumoto Yushi-Seiyaku Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12,541.44 14,231.40 15,473.44 14,947.04 16,907.32

Matsumoto Yushi-Seiyaku Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14,913.26 16,150.48 15,997.03 16,907.32 17,241.22

TSE:4365 vs LIN, SHW, ECL: Net-Net Working Capital Comparison

For the Specialty Chemicals subindustry, Matsumoto Yushi-Seiyaku Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Matsumoto Yushi-Seiyaku Co Price-to-Net-Net-Working-Capital vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Matsumoto Yushi-Seiyaku Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Matsumoto Yushi-Seiyaku Co's Price-to-Net-Net-Working-Capital falls into.


TSE:4365
81GF Score
Matsumoto Yushi-Seiyaku Co Ltd TSE:4365
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Matsumoto Yushi-Seiyaku Co Net-Net Working Capital Calculation

Matsumoto Yushi-Seiyaku Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(55332+0.75 * 10070+0.5 * 5700-14649
-0-2035)/2.90114
=16,907.32

Matsumoto Yushi-Seiyaku Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(55944+0.75 * 10754+0.5 * 5996-14880
-0-2109)/2.9011
=17,241.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円17,241.22 mean?
Matsumoto Yushi-Seiyaku Co (TSE:4365) has a Net-Net Working Capital of 円17,241.22 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Matsumoto Yushi-Seiyaku Co According to the industry distribution chart, Matsumoto Yushi-Seiyaku Co ranks #34 out of 598 companies in the Chemicals industry, placing it in the top 5.7%.
Is Matsumoto Yushi-Seiyaku Co's Net-Net Working Capital too high?
Matsumoto Yushi-Seiyaku Co's current Net-Net Working Capital is 円17,241.22. Based on the distribution chart, Matsumoto Yushi-Seiyaku Co ranks #34 out of 598 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Matsumoto Yushi-Seiyaku Co has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Matsumoto Yushi-Seiyaku Co's Net-Net Working Capital compare to LIN and SHW?
According to the Chemicals industry distribution chart, Matsumoto Yushi-Seiyaku Co ranks #34 out of 598 companies for Net-Net Working Capital. This places Matsumoto Yushi-Seiyaku Co in the top 6% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 8.45. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Chemicals company?
The median Net-Net Working Capital among Chemicals companies is 8.45, based on 598 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Matsumoto Yushi-Seiyaku Co For the Chemicals industry, the median Net-Net Working Capital is 8.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Matsumoto Yushi-Seiyaku Co's current Net-Net Working Capital is 円17,241.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Matsumoto Yushi-Seiyaku Co stock overvalued right now?
Based on GuruFocus' analysis, Matsumoto Yushi-Seiyaku Co (TSE:4365) is currently considered Significantly Overvalued. The stock's GF Value™ is 円18,319.92, compared to a current price of 円24,380.00 — trading 33.1% above its estimated fair value. The current Net-Net Working Capital is 円17,241.22. Matsumoto Yushi-Seiyaku Co's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Matsumoto Yushi-Seiyaku Co (TSE:4365), the current Net-Net Working Capital is 円17,241.22 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Matsumoto Yushi-Seiyaku Co (TSE:4365) Overvalued in 2026?

Based on GuruFocus' analysis, Matsumoto Yushi-Seiyaku Co stock appears to be overvalued. The current stock price of 円24,380.00 is trading 33.1% above its estimated GF Value™ of 円18,319.92. GuruFocus considers Matsumoto Yushi-Seiyaku Co to be Significantly Overvalued.

Key valuation signals for TSE:4365:

  • Net-Net Working Capital: 円17,241.22
  • GF Value™: 円18,319.92 vs. price of 円24,380.00 (33.1% above fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSE:4365 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Matsumoto Yushi-Seiyaku Co Business Description

Address 2-1-3 Shibukawacho, Yao City, Osaka, JPN, 581-0075
Matsumoto Yushi-Seiyaku Co Ltd is engaged in production and supply of surface active agents and polymers. The company's products include sizing chemicals for weaving, spin finishes for extrusion spinning, textile spinning and functional surface treatment of fibers, knitting and weaving lubricants, and others. Geographically, it operates in two segments: Japan and Asia, of which it generates maximum revenue from Japan.
81GF Score

Get the complete analysis for TSE:4365

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円24,380.00
Price
円18,319.92
GF Value