TOW Co (TSE:4767) Net-Net Working Capital: 円172.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4767 TOW Co Ltd TSE:4767
79 GF Score
Price 円396.00
GF Value 円394.53
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is TOW Co Net-Net Working Capital?

TOW Co TSE:4767 +0.25% 79 Net-Net Working Capital is 円172.46 as of Mar. 2026. GuruFocus rates TSE:4767 with a GF Score™ of 79/100 and a GF Value™ of 円394.53 (Fairly Valued). The stock has 2 warning signs investors should review. Among 386 Media - Diversified companies, TOW Co ranks better than 73.83% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

TOW Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円172.46.

The industry rank for TOW Co's Net-Net Working Capital or its related term are showing as below:

TSE:4767's Price-to-Net-Net-Working-Capital is ranked better than
73.83% of 386 companies
in the Media - Diversified industry
Industry Median: 4.37 vs TSE:4767: 2.22

TOW Co  (TSE:4767) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


TOW Co Net-Net Working Capital Related Terms


TOW Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for TOW Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TOW Co Net-Net Working Capital Chart

TOW Co Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 151.49 120.40 155.13 160.98 178.27

TOW Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 160.98 145.47 169.71 172.46 178.27

TSE:4767 vs APP, OMC, TTD: Net-Net Working Capital Comparison

For the Advertising Agencies subindustry, TOW Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TOW Co Price-to-Net-Net-Working-Capital vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, TOW Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where TOW Co's Price-to-Net-Net-Working-Capital falls into.


TSE:4767
79GF Score
TOW Co Ltd TSE:4767
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TOW Co Net-Net Working Capital Calculation

TOW Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2026 is calculated as

Net-Net Working Capital(A: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8734.135+0.75 * 3341.421+0.5 * 89.784-3927.765
-0-0)/41.270
=178.27

TOW Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8168.4+0.75 * 3160.525+0.5 * 226.394-3520.45
-0-0)/41.353
=172.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円172.46 mean?
TOW Co (TSE:4767) has a Net-Net Working Capital of 円172.46 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on TOW Co According to the industry distribution chart, TOW Co ranks #101 out of 386 companies in the Media - Diversified industry, placing it in the top 26.2%.
Is TOW Co's Net-Net Working Capital too high?
TOW Co's current Net-Net Working Capital is 円172.46. Based on the distribution chart, TOW Co ranks #101 out of 386 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, TOW Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TOW Co's Net-Net Working Capital compare to APP and OMC?
According to the Media - Diversified industry distribution chart, TOW Co ranks #101 out of 386 companies for Net-Net Working Capital. This puts TOW Co in the upper half of its industry. The industry median Net-Net Working Capital is 4.37. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Media - Diversified company?
The median Net-Net Working Capital among Media - Diversified companies is 4.37, based on 386 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on TOW Co For the Media - Diversified industry, the median Net-Net Working Capital is 4.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TOW Co's current Net-Net Working Capital is 円172.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TOW Co stock overvalued right now?
Based on GuruFocus' analysis, TOW Co (TSE:4767) is currently considered Fairly Valued. The stock's GF Value™ is 円394.53, compared to a current price of 円396.00 — trading 0.4% above its estimated fair value. The current Net-Net Working Capital is 円172.46. TOW Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For TOW Co (TSE:4767), the current Net-Net Working Capital is 円172.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TOW Co (TSE:4767) Overvalued in 2026?

Based on GuruFocus' analysis, TOW Co stock appears to be overvalued. The current stock price of 円396.00 is trading 0.4% above its estimated GF Value™ of 円394.53. GuruFocus considers TOW Co to be Fairly Valued.

Key valuation signals for TSE:4767:

  • Net-Net Working Capital: 円172.46
  • GF Value™: 円394.53 vs. price of 円396.00 (0.4% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:4767 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TOW Co Business Description

Address Chome No. 3 No. 13 Hulic Kamiyacho building 3 Floor, Toranomon, Minato-ku, Tokyo, JPN, 105-0001
TOW Co Ltd is a Japan-based company mainly engaged in the management, production, and planning of events. It also provides promotions and public relation services to the companies. The company has operations in Japan and overseas.
79GF Score

Get the complete analysis for TSE:4767

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円396.00
Price
円394.53
GF Value