Showa Holdings Co (TSE:5103) Net-Net Working Capital: 円-11.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5103 Showa Holdings Co Ltd TSE:5103
41 GF Score
Price 円1.00
GF Value 円45.74
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Showa Holdings Co Net-Net Working Capital?

Showa Holdings Co TSE:5103 41 Net-Net Working Capital is 円-11.86 as of Mar. 2026. GuruFocus rates TSE:5103 with a GF Score™ of 41/100 and a GF Value™ of 円45.74 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 599 Chemicals companies, Showa Holdings Co ranks worse than 166944.74% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Showa Holdings Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-11.86.

The industry rank for Showa Holdings Co's Net-Net Working Capital or its related term are showing as below:

TSE:5103's Price-to-Net-Net-Working-Capital is not ranked *
in the Chemicals industry.
Industry Median: 8.6
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Showa Holdings Co  (TSE:5103) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Showa Holdings Co Net-Net Working Capital Related Terms


Showa Holdings Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Showa Holdings Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Showa Holdings Co Net-Net Working Capital Chart

Showa Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -31.68 -37.43 -35.21 -36.40 -11.86

Showa Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -36.40 -28.14 -12.10 -12.12 -11.86

TSE:5103 vs LIN, SHW, ECL: Net-Net Working Capital Comparison

For the Specialty Chemicals subindustry, Showa Holdings Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Showa Holdings Co Price-to-Net-Net-Working-Capital vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Showa Holdings Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Showa Holdings Co's Price-to-Net-Net-Working-Capital falls into.


TSE:5103
41GF Score
Showa Holdings Co Ltd TSE:5103
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Showa Holdings Co Net-Net Working Capital Calculation

Showa Holdings Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1764.25+0.75 * 1434.143+0.5 * 635.094-3056.964
-0-1000.152)/75.847
=-11.86

Showa Holdings Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1764.25+0.75 * 1434.143+0.5 * 635.094-3056.964
-0-1000.152)/75.847
=-11.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-11.86 mean?
Showa Holdings Co (TSE:5103) has a Net-Net Working Capital of 円-11.86 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Showa Holdings Co According to the industry distribution chart, Showa Holdings Co ranks #999999 out of 599 companies in the Chemicals industry.
Is Showa Holdings Co's Net-Net Working Capital too high?
Showa Holdings Co's current Net-Net Working Capital is 円-11.86. Based on the distribution chart, Showa Holdings Co ranks #999999 out of 599 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Showa Holdings Co has a GF Score™ of 41/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Showa Holdings Co's Net-Net Working Capital compare to LIN and SHW?
According to the Chemicals industry distribution chart, Showa Holdings Co ranks #999999 out of 599 companies for Net-Net Working Capital. This places Showa Holdings Co in the lower half of its industry. The industry median Net-Net Working Capital is 8.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Chemicals company?
The median Net-Net Working Capital among Chemicals companies is 8.60, based on 599 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Showa Holdings Co For the Chemicals industry, the median Net-Net Working Capital is 8.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Showa Holdings Co's current Net-Net Working Capital is 円-11.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Showa Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Showa Holdings Co (TSE:5103) is currently considered Possible Value Trap. The stock's GF Value™ is 円45.74, compared to a current price of 円1.00 — trading 97.8% below its estimated fair value. The current Net-Net Working Capital is 円-11.86. Showa Holdings Co's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Showa Holdings Co (TSE:5103), the current Net-Net Working Capital is 円-11.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Showa Holdings Co (TSE:5103) Overvalued in 2026?

Based on GuruFocus' analysis, Showa Holdings Co stock appears to be undervalued. The current stock price of 円1.00 is trading 97.8% below its estimated GF Value™ of 円45.74. GuruFocus considers Showa Holdings Co to be Possible Value Trap.

Key valuation signals for TSE:5103:

  • Net-Net Working Capital: 円-11.86
  • GF Value™: 円45.74 vs. price of 円1.00 (97.8% below fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the TSE:5103 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Showa Holdings Co Business Description

Address 348, Choshiba, Kashiwa-shi, Chiba, JPN, 277-8556
Showa Holdings Co Ltd formerly Showa Rubber Co Ltd manufactures a wide variety of rubber products. The company's products include industrial rubber products such as linings and rolls, and tennis balls and baseballs.
41GF Score

Get the complete analysis for TSE:5103

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1.00
Price
円45.74
GF Value