Fujikura Composites (TSE:5121) Net-Net Working Capital: 円434.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5121 Fujikura Composites Inc TSE:5121
82 GF Score
Price 円2,680.00
GF Value 円1,786.84
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Fujikura Composites Net-Net Working Capital?

Fujikura Composites TSE:5121 -3.14% 82 Net-Net Working Capital is 円434.63 as of Mar. 2026. GuruFocus rates TSE:5121 with a GF Score™ of 82/100 and a GF Value™ of 円1,786.84 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 375 Vehicles & Parts companies, Fujikura Composites ranks better than 56.8% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Fujikura Composites's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円434.63.

The industry rank for Fujikura Composites's Net-Net Working Capital or its related term are showing as below:

TSE:5121's Price-to-Net-Net-Working-Capital is ranked better than
56.8% of 375 companies
in the Vehicles & Parts industry
Industry Median: 8.2 vs TSE:5121: 6.35

Fujikura Composites  (TSE:5121) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Fujikura Composites Net-Net Working Capital Related Terms


Fujikura Composites Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Fujikura Composites's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fujikura Composites Net-Net Working Capital Chart

Fujikura Composites Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 356.06 525.58 495.91 364.03 434.63

Fujikura Composites Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 378.26 412.33 394.72 434.63 421.97

TSE:5121 vs ORLY, AZO, GPC: Net-Net Working Capital Comparison

For the Auto Parts subindustry, Fujikura Composites's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fujikura Composites Price-to-Net-Net-Working-Capital vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Fujikura Composites's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Fujikura Composites's Price-to-Net-Net-Working-Capital falls into.


TSE:5121
82GF Score
Fujikura Composites Inc TSE:5121
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fujikura Composites Net-Net Working Capital Calculation

Fujikura Composites's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11879.001+0.75 * 6691.593+0.5 * 6733.369-12085.533
-0-0)/18.818
=434.63

Fujikura Composites's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(11879.001+0.75 * 6691.593+0.5 * 6733.369-12085.533
-0-0)/18.818
=434.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円434.63 mean?
Fujikura Composites (TSE:5121) has a Net-Net Working Capital of 円434.63 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Fujikura Composites According to the industry distribution chart, Fujikura Composites ranks #162 out of 375 companies in the Vehicles & Parts industry, placing it in the top 43.2%.
Is Fujikura Composites' Net-Net Working Capital too high?
Fujikura Composites' current Net-Net Working Capital is 円434.63. Based on the distribution chart, Fujikura Composites ranks #162 out of 375 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Fujikura Composites has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fujikura Composites' Net-Net Working Capital compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Fujikura Composites ranks #162 out of 375 companies for Net-Net Working Capital. This puts Fujikura Composites in the upper half of its industry. The industry median Net-Net Working Capital is 8.20. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Vehicles & Parts company?
The median Net-Net Working Capital among Vehicles & Parts companies is 8.20, based on 375 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Fujikura Composites For the Vehicles & Parts industry, the median Net-Net Working Capital is 8.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fujikura Composites's current Net-Net Working Capital is 円434.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fujikura Composites stock overvalued right now?
Based on GuruFocus' analysis, Fujikura Composites (TSE:5121) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,786.84, compared to a current price of 円2,680.00 — trading 50% above its estimated fair value. The current Net-Net Working Capital is 円434.63. Fujikura Composites' overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Fujikura Composites (TSE:5121), the current Net-Net Working Capital is 円434.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fujikura Composites (TSE:5121) Overvalued in 2026?

Based on GuruFocus' analysis, Fujikura Composites stock appears to be overvalued. The current stock price of 円2,680.00 is trading 50% above its estimated GF Value™ of 円1,786.84. GuruFocus considers Fujikura Composites to be Significantly Overvalued.

Key valuation signals for TSE:5121:

  • Net-Net Working Capital: 円434.63
  • GF Value™: 円1,786.84 vs. price of 円2,680.00 (50% above fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the TSE:5121 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fujikura Composites Business Description

Address 8-4-13 Nishigotanda, 4th Floor, Gotanda JP Building, Shinagawa-ku, Tokyo, JPN, 141-0031
Fujikura Composites Inc operates in industrial rubber parts industry. It also engages in a wide range of business activities, including the manufacture and sale of pneumatic control equipment, vibration isolation tables and related equipment, electrical and electronic equipment, industrial materials such as rescue equipment, and carbon golf shafts. It operates in four divisions namely Industrial Goods, Electric & Electronic Materials, Control Equipment, Medical, Rubber-Coated Fabric, Processed Goods, Sporting Goods, Outdoor, and R&D.
82GF Score

Get the complete analysis for TSE:5121

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,680.00
Price
円1,786.84
GF Value