Coel (TSE:522A) Net-Net Working Capital: 円665.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:522A Coel Inc TSE:522A
18 GF Score
Price 円3,020.00
! 2 Warning Signs
View Full Analysis

What is Coel Net-Net Working Capital?

Coel TSE:522A 18 Net-Net Working Capital is 円665.52 as of Mar. 2026. GuruFocus rates TSE:522A with a GF Score™ of 18/100. The stock has 2 warning signs investors should review. Among 1,229 Software companies, Coel ranks better than 66.97% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Coel's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円665.52.

The industry rank for Coel's Net-Net Working Capital or its related term are showing as below:

TSE:522A's Price-to-Net-Net-Working-Capital is ranked better than
66.97% of 1229 companies
in the Software industry
Industry Median: 7.07 vs TSE:522A: 4.54

Coel  (TSE:522A) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Coel Net-Net Working Capital Related Terms


Coel Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Coel's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coel Net-Net Working Capital Chart

Coel Annual Data
Trend Sep24 Sep25
Net-Net Working Capital
256.66 499.91

Coel Semi-Annual Data
Sep24 Sep25 Mar26
Net-Net Working Capital 256.66 499.91 665.52

TSE:522A vs MSFT, PLTR, ORCL: Net-Net Working Capital Comparison

For the Software - Infrastructure subindustry, Coel's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coel Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Coel's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Coel's Price-to-Net-Net-Working-Capital falls into.


TSE:522A
18GF Score
Coel Inc TSE:522A
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coel Net-Net Working Capital Calculation

Coel's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Sep. 2025 is calculated as

Net-Net Working Capital(A: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(934.759+0.75 * 214.969+0.5 * 14.972-806.028
-0-0)/0.595
=499.91

Coel's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(969.868+0.75 * 188.074+0.5 * 26.633-728.255
-0-0)/0.595
=665.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円665.52 mean?
Coel (TSE:522A) has a Net-Net Working Capital of 円665.52 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Coel According to the industry distribution chart, Coel ranks #406 out of 1229 companies in the Software industry, placing it in the top 33%.
Is Coel's Net-Net Working Capital too high?
Coel's current Net-Net Working Capital is 円665.52. Based on the distribution chart, Coel ranks #406 out of 1229 companies in the Software industry, which is above the industry midpoint. Overall, Coel has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Coel's Net-Net Working Capital compare to MSFT and PLTR?
According to the Software industry distribution chart, Coel ranks #406 out of 1229 companies for Net-Net Working Capital. This puts Coel in the upper half of its industry. The industry median Net-Net Working Capital is 7.07. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.07, based on 1,229 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Coel For the Software industry, the median Net-Net Working Capital is 7.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Coel's current Net-Net Working Capital is 円665.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coel stock overvalued right now?
Coel (TSE:522A) has a current Net-Net Working Capital of 円665.52. The current Net-Net Working Capital is 円665.52. Coel's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Coel (TSE:522A), the current Net-Net Working Capital is 円665.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Coel Business Description

Address 6-1 Ushijima-cho, Nishi-ku, Nagoya Lucent Tower 27th Floor, Aichi Prefecture, Nagoya, JPN, 451-6027
Coel Inc provides services and software solutions aimed at streamlining back-office operations, including accounting, human resources, workflow management, and data utilization. Its offerings include enterprise software products and cloud-based solutions such as workflow management, ERP systems (Magistrate Series), data integration tools, and custom cloud application development on platforms like Salesforce and kintone.
18GF Score

Get the complete analysis for TSE:522A

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,020.00
Price