Vertex (TSE:5290) Net-Net Working Capital: 円164.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5290 Vertex Corp TSE:5290
81 GF Score
Price 円1,147.00
GF Value 円1,283.76
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Vertex Net-Net Working Capital?

Vertex TSE:5290 -2.05% 81 Net-Net Working Capital is 円164.13 as of Mar. 2026. GuruFocus rates TSE:5290 with a GF Score™ of 81/100 and a GF Value™ of 円1,283.76 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 100 Building Materials companies, Vertex ranks worse than 51% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Vertex's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円164.13.

The industry rank for Vertex's Net-Net Working Capital or its related term are showing as below:

TSE:5290's Price-to-Net-Net-Working-Capital is ranked worse than
51% of 100 companies
in the Building Materials industry
Industry Median: 6.93 vs TSE:5290: 6.99

Vertex  (TSE:5290) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Vertex Net-Net Working Capital Related Terms


Vertex Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Vertex's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vertex Net-Net Working Capital Chart

Vertex Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial 85.19 40.74 100.68 209.60 164.13

Vertex Semi-Annual Data
Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 100.68 110.30 209.60 192.48 164.13

TSE:5290 vs CRH, MLM, VMC: Net-Net Working Capital Comparison

For the Building Materials subindustry, Vertex's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vertex Price-to-Net-Net-Working-Capital vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Vertex's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Vertex's Price-to-Net-Net-Working-Capital falls into.


TSE:5290
81GF Score
Vertex Corp TSE:5290
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vertex Net-Net Working Capital Calculation

Vertex's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(18013.37+0.75 * 9302.091+0.5 * 9417.542-21600.307
-0-0)/49.341
=164.13

Vertex's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(18013.37+0.75 * 9302.091+0.5 * 9417.542-21600.307
-0-0)/49.341
=164.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円164.13 mean?
Vertex (TSE:5290) has a Net-Net Working Capital of 円164.13 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vertex According to the industry distribution chart, Vertex ranks #51 out of 100 companies in the Building Materials industry, placing it in the top 51%.
Is Vertex's Net-Net Working Capital too high?
Vertex's current Net-Net Working Capital is 円164.13. Based on the distribution chart, Vertex ranks #51 out of 100 companies in the Building Materials industry, which is below the industry midpoint. Overall, Vertex has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vertex's Net-Net Working Capital compare to CRH and MLM?
According to the Building Materials industry distribution chart, Vertex ranks #51 out of 100 companies for Net-Net Working Capital. This places Vertex in the lower half of its industry. The industry median Net-Net Working Capital is 6.93. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Building Materials company?
The median Net-Net Working Capital among Building Materials companies is 6.93, based on 100 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vertex For the Building Materials industry, the median Net-Net Working Capital is 6.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vertex's current Net-Net Working Capital is 円164.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vertex stock overvalued right now?
Based on GuruFocus' analysis, Vertex (TSE:5290) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,283.76, compared to a current price of 円1,147.00 — trading 10.7% below its estimated fair value. The current Net-Net Working Capital is 円164.13. Vertex's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Vertex (TSE:5290), the current Net-Net Working Capital is 円164.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vertex (TSE:5290) Overvalued in 2026?

Based on GuruFocus' analysis, Vertex stock appears to be undervalued. The current stock price of 円1,147.00 is trading 10.7% below its estimated GF Value™ of 円1,283.76. GuruFocus considers Vertex to be Modestly Undervalued.

Key valuation signals for TSE:5290:

  • Net-Net Working Capital: 円164.13
  • GF Value™: 円1,283.76 vs. price of 円1,147.00 (10.7% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the TSE:5290 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vertex Business Description

Address 7-2 Kojimachi 5-chome, Chiyoda-Ku, Tokyo, JPN, 102-0083
Vertex Corp is involved in the construction business. It manufactures concrete products and is further engaged in other supplementary activities.
81GF Score

Get the complete analysis for TSE:5290

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,147.00
Price
円1,283.76
GF Value