Danto Holdings (TSE:5337) Net-Net Working Capital: 円9.51 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5337 Danto Holdings Corp TSE:5337
49 GF Score
Price 円828.00
GF Value 円324.62
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Danto Holdings Net-Net Working Capital?

Danto Holdings TSE:5337 -0.12% 49 Net-Net Working Capital is 円9.51 as of Jun. 2026. GuruFocus rates TSE:5337 with a GF Score™ of 49/100 and a GF Value™ of 円324.62 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 475 Construction companies, Danto Holdings ranks worse than 95.58% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Danto Holdings's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円9.51.

The industry rank for Danto Holdings's Net-Net Working Capital or its related term are showing as below:

TSE:5337's Price-to-Net-Net-Working-Capital is ranked worse than
95.58% of 475 companies
in the Construction industry
Industry Median: 6.52 vs TSE:5337: 87.07

Danto Holdings  (TSE:5337) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Danto Holdings Net-Net Working Capital Related Terms


Danto Holdings Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Danto Holdings's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danto Holdings Net-Net Working Capital Chart

Danto Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.75 -15.77 -47.04 -41.02 21.81

Danto Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.96 9.70 21.81 15.15 9.51

TSE:5337 vs TT, JCI, CARR: Net-Net Working Capital Comparison

For the Building Products & Equipment subindustry, Danto Holdings's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danto Holdings Price-to-Net-Net-Working-Capital vs Construction Industry

For the Construction industry and Industrials sector, Danto Holdings's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Danto Holdings's Price-to-Net-Net-Working-Capital falls into.


TSE:5337
49GF Score
Danto Holdings Corp TSE:5337
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danto Holdings Net-Net Working Capital Calculation

Danto Holdings's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1722+0.75 * 792+0.5 * 1766-2227
-0-273)/32.056
=21.81

Danto Holdings's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(701+0.75 * 634+0.5 * 1881-1689
-0-123)/32.056
=9.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円9.51 mean?
Danto Holdings (TSE:5337) has a Net-Net Working Capital of 円9.51 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Danto Holdings According to the industry distribution chart, Danto Holdings ranks #454 out of 475 companies in the Construction industry, placing it in the top 95.6%.
Is Danto Holdings' Net-Net Working Capital too high?
Danto Holdings' current Net-Net Working Capital is 円9.51. Based on the distribution chart, Danto Holdings ranks #454 out of 475 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Danto Holdings has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Danto Holdings' Net-Net Working Capital compare to TT and JCI?
According to the Construction industry distribution chart, Danto Holdings ranks #454 out of 475 companies for Net-Net Working Capital. This places Danto Holdings in the lower half of its industry. The industry median Net-Net Working Capital is 6.52. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Construction company?
The median Net-Net Working Capital among Construction companies is 6.52, based on 475 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Danto Holdings For the Construction industry, the median Net-Net Working Capital is 6.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Danto Holdings's current Net-Net Working Capital is 円9.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danto Holdings stock overvalued right now?
Based on GuruFocus' analysis, Danto Holdings (TSE:5337) is currently considered Significantly Overvalued. The stock's GF Value™ is 円324.62, compared to a current price of 円828.00 — trading 155.1% above its estimated fair value. The current Net-Net Working Capital is 円9.51. Danto Holdings' overall GF Score™ is 49/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Danto Holdings (TSE:5337), the current Net-Net Working Capital is 円9.51 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danto Holdings (TSE:5337) Overvalued in 2026?

Based on GuruFocus' analysis, Danto Holdings stock appears to be overvalued. The current stock price of 円828.00 is trading 155.1% above its estimated GF Value™ of 円324.62. GuruFocus considers Danto Holdings to be Significantly Overvalued.

Key valuation signals for TSE:5337:

  • Net-Net Working Capital: 円9.51
  • GF Value™: 円324.62 vs. price of 円828.00 (155.1% above fair value)
  • GF Score™: 49/100 with 4 warning signs

No single metric tells the full story. See the TSE:5337 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danto Holdings Business Description

Address 1290 Kitaamaigano, Hyogo, Minamiawaji, JPN, 656-0531
Danto Holdings Corp manufactures, sells exterior, interior, wall, floor tiles. The main customer of the company is TOTO, Tile dealers, Tiling companies, general contractors.
49GF Score

Get the complete analysis for TSE:5337

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円828.00
Price
円324.62
GF Value