Ebrains (TSE:6599) Net-Net Working Capital: 円1,317.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6599 Ebrains Inc TSE:6599
84 GF Score
Price 円3,400.00
GF Value 円2,428.20
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Ebrains Net-Net Working Capital?

Ebrains TSE:6599 +7.09% 84 Net-Net Working Capital is 円1,317.87 as of Mar. 2026. GuruFocus rates TSE:6599 with a GF Score™ of 84/100 and a GF Value™ of 円2,428.20 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,102 Hardware companies, Ebrains ranks better than 85.39% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Ebrains's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円1,317.87.

The industry rank for Ebrains's Net-Net Working Capital or its related term are showing as below:

TSE:6599's Price-to-Net-Net-Working-Capital is ranked better than
85.39% of 1102 companies
in the Hardware industry
Industry Median: 9.22 vs TSE:6599: 2.65

Ebrains  (TSE:6599) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Ebrains Net-Net Working Capital Related Terms


Ebrains Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Ebrains's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ebrains Net-Net Working Capital Chart

Ebrains Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only 992.14 1,138.30 1,442.78 1,704.14 1,317.87

Ebrains Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,683.59 1,809.62 1,874.57 1,317.87 1,282.52

TSE:6599 vs DELL, ANET, SNDK: Net-Net Working Capital Comparison

For the Computer Hardware subindustry, Ebrains's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ebrains Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, Ebrains's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Ebrains's Price-to-Net-Net-Working-Capital falls into.


TSE:6599
84GF Score
Ebrains Inc TSE:6599
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ebrains Net-Net Working Capital Calculation

Ebrains's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2245.601+0.75 * 638.091+0.5 * 1058.887-1264.948
-0-0)/1.509
=1,317.87

Ebrains's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2245.601+0.75 * 638.091+0.5 * 1058.887-1264.948
-0-0)/1.509
=1,317.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円1,317.87 mean?
Ebrains (TSE:6599) has a Net-Net Working Capital of 円1,317.87 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ebrains According to the industry distribution chart, Ebrains ranks #161 out of 1102 companies in the Hardware industry, placing it in the top 14.6%.
Is Ebrains' Net-Net Working Capital too high?
Ebrains' current Net-Net Working Capital is 円1,317.87. Based on the distribution chart, Ebrains ranks #161 out of 1102 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Ebrains has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ebrains' Net-Net Working Capital compare to DELL and ANET?
According to the Hardware industry distribution chart, Ebrains ranks #161 out of 1102 companies for Net-Net Working Capital. This places Ebrains in the top 15% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 9.22. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 9.22, based on 1,102 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Ebrains For the Hardware industry, the median Net-Net Working Capital is 9.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ebrains's current Net-Net Working Capital is 円1,317.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ebrains stock overvalued right now?
Based on GuruFocus' analysis, Ebrains (TSE:6599) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,428.20, compared to a current price of 円3,400.00 — trading 40% above its estimated fair value. The current Net-Net Working Capital is 円1,317.87. Ebrains' overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Ebrains (TSE:6599), the current Net-Net Working Capital is 円1,317.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ebrains (TSE:6599) Overvalued in 2026?

Based on GuruFocus' analysis, Ebrains stock appears to be overvalued. The current stock price of 円3,400.00 is trading 40% above its estimated GF Value™ of 円2,428.20. GuruFocus considers Ebrains to be Significantly Overvalued.

Key valuation signals for TSE:6599:

  • Net-Net Working Capital: 円1,317.87
  • GF Value™: 円2,428.20 vs. price of 円3,400.00 (40% above fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the TSE:6599 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ebrains Business Description

Address 2970-6, Ishikawa-machi, Hachioji-city, Tokyo, JPN, 192-0032
Ebrains Inc is a developer, prototyper, designer, and mass-producer of electronic equipment, centering on backplanes, bus racks, and system chassis of industrial electronic equipment. The company also provides computers for information, communication, control, video, and measurement fields.
84GF Score

Get the complete analysis for TSE:6599

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,400.00
Price
円2,428.20
GF Value