Nissan Shatai Co (TSE:7222) Net-Net Working Capital: 円347.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7222 Nissan Shatai Co Ltd TSE:7222
61 GF Score
Price 円924.00
GF Value 円1,273.48
Valuation Modestly Undervalued
View Full Analysis

What is Nissan Shatai Co Net-Net Working Capital?

Nissan Shatai Co TSE:7222 +1.20% 61 Net-Net Working Capital is 円347.82 as of Mar. 2026. GuruFocus rates TSE:7222 with a GF Score™ of 61/100 and a GF Value™ of 円1,273.48 (Modestly Undervalued). Among 373 Vehicles & Parts companies, Nissan Shatai Co ranks better than 70.24% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Nissan Shatai Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円347.82.

The industry rank for Nissan Shatai Co's Net-Net Working Capital or its related term are showing as below:

TSE:7222's Price-to-Net-Net-Working-Capital is ranked better than
70.24% of 373 companies
in the Vehicles & Parts industry
Industry Median: 8.07 vs TSE:7222: 4.03

Nissan Shatai Co  (TSE:7222) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Nissan Shatai Co Net-Net Working Capital Related Terms


Nissan Shatai Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Nissan Shatai Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nissan Shatai Co Net-Net Working Capital Chart

Nissan Shatai Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -132.82 -165.37 -305.71 269.50 347.82

Nissan Shatai Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 341.13 359.43 408.59 347.82 229.51

TSE:7222 vs TSLA, GM, F: Net-Net Working Capital Comparison

For the Auto Manufacturers subindustry, Nissan Shatai Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nissan Shatai Co Price-to-Net-Net-Working-Capital vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Nissan Shatai Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Nissan Shatai Co's Price-to-Net-Net-Working-Capital falls into.


TSE:7222
61GF Score
Nissan Shatai Co Ltd TSE:7222
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nissan Shatai Co Net-Net Working Capital Calculation

Nissan Shatai Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(74708+0.75 * 83677+0.5 * 5938-93321
-0-0)/135.453
=347.82

Nissan Shatai Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(74708+0.75 * 83677+0.5 * 5938-93321
-0-0)/135.453
=347.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円347.82 mean?
Nissan Shatai Co (TSE:7222) has a Net-Net Working Capital of 円347.82 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Nissan Shatai Co According to the industry distribution chart, Nissan Shatai Co ranks #111 out of 373 companies in the Vehicles & Parts industry, placing it in the top 29.8%.
Is Nissan Shatai Co's Net-Net Working Capital too high?
Nissan Shatai Co's current Net-Net Working Capital is 円347.82. Based on the distribution chart, Nissan Shatai Co ranks #111 out of 373 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Nissan Shatai Co has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nissan Shatai Co's Net-Net Working Capital compare to TSLA and GM?
According to the Vehicles & Parts industry distribution chart, Nissan Shatai Co ranks #111 out of 373 companies for Net-Net Working Capital. This puts Nissan Shatai Co in the upper half of its industry. The industry median Net-Net Working Capital is 8.07. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Vehicles & Parts company?
The median Net-Net Working Capital among Vehicles & Parts companies is 8.07, based on 373 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Nissan Shatai Co For the Vehicles & Parts industry, the median Net-Net Working Capital is 8.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nissan Shatai Co's current Net-Net Working Capital is 円347.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nissan Shatai Co stock overvalued right now?
Based on GuruFocus' analysis, Nissan Shatai Co (TSE:7222) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,273.48, compared to a current price of 円924.00 — trading 27.4% below its estimated fair value. The current Net-Net Working Capital is 円347.82. Nissan Shatai Co's overall GF Score™ is 61/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Nissan Shatai Co (TSE:7222), the current Net-Net Working Capital is 円347.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nissan Shatai Co (TSE:7222) Overvalued in 2026?

Based on GuruFocus' analysis, Nissan Shatai Co stock appears to be undervalued. The current stock price of 円924.00 is trading 27.4% below its estimated GF Value™ of 円1,273.48. GuruFocus considers Nissan Shatai Co to be Modestly Undervalued.

Key valuation signals for TSE:7222:

  • Net-Net Working Capital: 円347.82
  • GF Value™: 円1,273.48 vs. price of 円924.00 (27.4% below fair value)
  • GF Score™: 61/100

No single metric tells the full story. See the TSE:7222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nissan Shatai Co Business Description

Other Exchanges NSNHF:USA
Address 2-1, Tsutsumicho, Hiratsuka, Kanagawa, JPN, 254-8610
Nissan Shatai Co Ltd is a Japanese automobile and automobile parts manufacturing firm. The company is organized into four segments which include Passenger Vehicles, Light Commercial Vehicles, Microbuses, and Vehicle Parts. It primarily provides cars, specially equipped vehicles, pick-up trucks and micro bus. It markets its products under the brand Nissan with a variety of models to serve specific customer requirements. The firm generates the majority of its revenues from the sale of passenger vehicles and light commercial vehicles in the international markets.
61GF Score

Get the complete analysis for TSE:7222

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円924.00
Price
円1,273.48
GF Value