Daiko Xtech (TSE:8023) Net-Net Working Capital: 円209.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8023 Daiko Xtech Ltd TSE:8023
71 GF Score
Price 円1,057.00
GF Value 円946.11
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Daiko Xtech Net-Net Working Capital?

Daiko Xtech TSE:8023 +0.76% 71 Net-Net Working Capital is 円209.10 as of Mar. 2026. GuruFocus rates TSE:8023 with a GF Score™ of 71/100 and a GF Value™ of 円946.11 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 1,151 Hardware companies, Daiko Xtech ranks better than 73.15% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Daiko Xtech's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円209.10.

The industry rank for Daiko Xtech's Net-Net Working Capital or its related term are showing as below:

TSE:8023's Price-to-Net-Net-Working-Capital is ranked better than
73.15% of 1151 companies
in the Hardware industry
Industry Median: 8.94 vs TSE:8023: 4.01

Daiko Xtech  (TSE:8023) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Daiko Xtech Net-Net Working Capital Related Terms


Daiko Xtech Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Daiko Xtech's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiko Xtech Net-Net Working Capital Chart

Daiko Xtech Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -107.02 -55.66 108.05 222.16 209.10

Daiko Xtech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 233.52 193.87 198.82 209.10 263.47

TSE:8023 vs SNX, ARW, AVT: Net-Net Working Capital Comparison

For the Electronics & Computer Distribution subindustry, Daiko Xtech's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiko Xtech Price-to-Net-Net-Working-Capital vs Hardware Industry

For the Hardware industry and Technology sector, Daiko Xtech's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Daiko Xtech's Price-to-Net-Net-Working-Capital falls into.


TSE:8023
71GF Score
Daiko Xtech Ltd TSE:8023
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiko Xtech Net-Net Working Capital Calculation

Daiko Xtech's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2026 is calculated as

Net-Net Working Capital(A: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(9986.911+0.75 * 8704.689+0.5 * 838.378-14285.337
-0-0)/12.670
=209.10

Daiko Xtech's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(9986.911+0.75 * 8704.689+0.5 * 838.378-14285.337
-0-0)/12.670
=209.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円209.10 mean?
Daiko Xtech (TSE:8023) has a Net-Net Working Capital of 円209.10 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Daiko Xtech According to the industry distribution chart, Daiko Xtech ranks #309 out of 1151 companies in the Hardware industry, placing it in the top 26.8%.
Is Daiko Xtech's Net-Net Working Capital too high?
Daiko Xtech's current Net-Net Working Capital is 円209.10. Based on the distribution chart, Daiko Xtech ranks #309 out of 1151 companies in the Hardware industry, which is above the industry midpoint. Overall, Daiko Xtech has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Daiko Xtech's Net-Net Working Capital compare to SNX and ARW?
According to the Hardware industry distribution chart, Daiko Xtech ranks #309 out of 1151 companies for Net-Net Working Capital. This puts Daiko Xtech in the upper half of its industry. The industry median Net-Net Working Capital is 8.94. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Hardware company?
The median Net-Net Working Capital among Hardware companies is 8.94, based on 1,151 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Daiko Xtech For the Hardware industry, the median Net-Net Working Capital is 8.94 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Daiko Xtech's current Net-Net Working Capital is 円209.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiko Xtech stock overvalued right now?
Based on GuruFocus' analysis, Daiko Xtech (TSE:8023) is currently considered Modestly Overvalued. The stock's GF Value™ is 円946.11, compared to a current price of 円1,057.00 — trading 11.7% above its estimated fair value. The current Net-Net Working Capital is 円209.10. Daiko Xtech's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Daiko Xtech (TSE:8023), the current Net-Net Working Capital is 円209.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiko Xtech (TSE:8023) Overvalued in 2026?

Based on GuruFocus' analysis, Daiko Xtech stock appears to be overvalued. The current stock price of 円1,057.00 is trading 11.7% above its estimated GF Value™ of 円946.11. GuruFocus considers Daiko Xtech to be Modestly Overvalued.

Key valuation signals for TSE:8023:

  • Net-Net Working Capital: 円209.10
  • GF Value™: 円946.11 vs. price of 円1,057.00 (11.7% above fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the TSE:8023 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiko Xtech Business Description

Address 2-1 Ageba-cho, Shinjuku-ku, Tokyo, JPN, 162-8565
Daiko Xtech Ltd formerly Daiko Denshi Tsushin Ltd s engaged in the sale of information communications equipment and the provision of related services. The principal business activities of the company include system consultancy, sales and maintenances of various types of computers, development and maintenances of software, sales and maintenances of a network, sales of computer-related products and construction of office facility.
71GF Score

Get the complete analysis for TSE:8023

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,057.00
Price
円946.11
GF Value