Sunnexta Group (TSE:8945) Net-Net Working Capital: 円78.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8945 Sunnexta Group Inc TSE:8945
77 GF Score
Price 円1,089.00
GF Value 円1,058.03
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Sunnexta Group Net-Net Working Capital?

Sunnexta Group TSE:8945 -0.09% 77 Net-Net Working Capital is 円78.12 as of Mar. 2026. GuruFocus rates TSE:8945 with a GF Score™ of 77/100 and a GF Value™ of 円1,058.03 (Fairly Valued). The stock has 3 warning signs investors should review. Among 328 Real Estate companies, Sunnexta Group ranks worse than 78.66% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Sunnexta Group's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円78.12.

The industry rank for Sunnexta Group's Net-Net Working Capital or its related term are showing as below:

TSE:8945's Price-to-Net-Net-Working-Capital is ranked worse than
78.66% of 328 companies
in the Real Estate industry
Industry Median: 4.585 vs TSE:8945: 2.03

Sunnexta Group  (TSE:8945) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Sunnexta Group Net-Net Working Capital Related Terms


Sunnexta Group Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Sunnexta Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunnexta Group Net-Net Working Capital Chart

Sunnexta Group Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 314.56 276.89 522.96 497.87 536.62

Sunnexta Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 497.87 460.05 547.77 78.12 536.62

TSE:8945 vs CBRE, BEKE, JLL: Net-Net Working Capital Comparison

For the Real Estate Services subindustry, Sunnexta Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunnexta Group Price-to-Net-Net-Working-Capital vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sunnexta Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Sunnexta Group's Price-to-Net-Net-Working-Capital falls into.


TSE:8945
77GF Score
Sunnexta Group Inc TSE:8945
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunnexta Group Net-Net Working Capital Calculation

Sunnexta Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2026 is calculated as

Net-Net Working Capital(A: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7656.007+0.75 * 382.238+0.5 * 182.526-3017.07
-0-0)/9.349
=536.62

Sunnexta Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2996.498+0.75 * 339.481+0.5 * 153.459-2602.685
-0-0)/9.283
=78.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円78.12 mean?
Sunnexta Group (TSE:8945) has a Net-Net Working Capital of 円78.12 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Sunnexta Group According to the industry distribution chart, Sunnexta Group ranks #258 out of 328 companies in the Real Estate industry, placing it in the top 78.7%.
Is Sunnexta Group's Net-Net Working Capital too high?
Sunnexta Group's current Net-Net Working Capital is 円78.12. Based on the distribution chart, Sunnexta Group ranks #258 out of 328 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Sunnexta Group has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sunnexta Group's Net-Net Working Capital compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Sunnexta Group ranks #258 out of 328 companies for Net-Net Working Capital. This places Sunnexta Group in the lower half of its industry. The industry median Net-Net Working Capital is 4.59. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Real Estate company?
The median Net-Net Working Capital among Real Estate companies is 4.59, based on 328 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Sunnexta Group For the Real Estate industry, the median Net-Net Working Capital is 4.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sunnexta Group's current Net-Net Working Capital is 円78.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunnexta Group stock overvalued right now?
Based on GuruFocus' analysis, Sunnexta Group (TSE:8945) is currently considered Fairly Valued. The stock's GF Value™ is 円1,058.03, compared to a current price of 円1,089.00 — trading 2.9% above its estimated fair value. The current Net-Net Working Capital is 円78.12. Sunnexta Group's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Sunnexta Group (TSE:8945), the current Net-Net Working Capital is 円78.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunnexta Group (TSE:8945) Overvalued in 2026?

Based on GuruFocus' analysis, Sunnexta Group stock appears to be overvalued. The current stock price of 円1,089.00 is trading 2.9% above its estimated GF Value™ of 円1,058.03. GuruFocus considers Sunnexta Group to be Fairly Valued.

Key valuation signals for TSE:8945:

  • Net-Net Working Capital: 円78.12
  • GF Value™: 円1,058.03 vs. price of 円1,089.00 (2.9% above fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the TSE:8945 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunnexta Group Business Description

Address 35, Tansu-cho, Japan-U.S. TIME 24 building, Shinjuku-ku, Tokyo, JPN, 162-0833
Sunnexta Group Inc is engaged in provision of housing system operation outsourcing business. The company's engages in total outsourcing services that fuse various services from system operation related to company housing, facility management to personnel and general affairs operations.
77GF Score

Get the complete analysis for TSE:8945

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,089.00
Price
円1,058.03
GF Value