Sunnexta Group (TSE:8945) Cyclically Adjusted Book per Share: 円784.62 (As of Dec. 2025)


TSE:8945 Sunnexta Group Inc TSE:8945
74 GF Score
Price 円1,085.00
GF Value 円1,047.16
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Sunnexta Group Cyclically Adjusted Book per Share?

Sunnexta Group TSE:8945 -0.28% 74 Cyclically Adjusted Book per Share is 円784.62 as of Dec. 2025. GuruFocus rates TSE:8945 with a GF Score™ of 74/100 and a GF Value™ of 円1,047.16 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sunnexta Group's adjusted book value per share for the three months ended in Dec. 2025 was 円859.949. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円784.62 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sunnexta Group's average Cyclically Adjusted Book Growth Rate was 11.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sunnexta Group was 16.80% per year. The lowest was 11.50% per year. And the median was 15.70% per year.

As of today (2026-07-06), Sunnexta Group's current stock price is 円1085.00. Sunnexta Group's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円784.62. Sunnexta Group's Cyclically Adjusted PB Ratio of today is 1.38.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunnexta Group was 3.31. The lowest was 1.31. And the median was 2.01.


Sunnexta Group  (TSE:8945) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sunnexta Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1085.00/784.62
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunnexta Group was 3.31. The lowest was 1.31. And the median was 2.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sunnexta Group Cyclically Adjusted Book per Share Related Terms


Sunnexta Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sunnexta Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunnexta Group Cyclically Adjusted Book per Share Chart

Sunnexta Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 465.83 552.36 631.37 704.24 764.86

Sunnexta Group Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 734.06 749.11 764.86 784.62 0.00

TSE:8945 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Sunnexta Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunnexta Group Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sunnexta Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sunnexta Group's Cyclically Adjusted PB Ratio falls into.


TSE:8945
74GF Score
Sunnexta Group Inc TSE:8945
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunnexta Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunnexta Group's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=859.949/113.0000*113.0000
=859.949

Current CPI (Dec. 2025) = 113.0000.

Sunnexta Group Quarterly Data

Book Value per Share CPI Adj_Book
201509 349.735 98.500 401.219
201512 394.428 98.100 454.336
201603 395.821 97.900 456.872
201606 423.104 98.100 487.368
201609 424.681 98.000 489.683
201612 438.044 98.400 503.038
201703 460.644 98.100 530.609
201706 507.127 98.500 581.780
201709 566.797 98.800 648.260
201712 594.803 99.400 676.184
201803 564.382 99.200 642.895
201806 597.864 99.200 681.035
201809 633.003 99.900 716.009
201812 635.176 99.700 719.909
201903 686.150 99.700 777.683
201906 686.417 99.800 777.206
201909 701.778 100.100 792.217
201912 737.520 100.500 829.251
202003 647.921 100.300 729.961
202006 746.065 99.900 843.897
202009 775.068 99.900 876.704
202012 828.892 99.300 943.251
202103 811.985 99.900 918.462
202106 889.357 99.500 1,010.024
202109 1,057.415 100.100 1,193.685
202112 1,046.126 100.100 1,180.941
202203 864.596 101.100 966.363
202206 825.958 101.800 916.830
202209 836.327 103.100 916.634
202212 842.509 104.100 914.539
202303 828.035 104.400 896.245
202306 815.642 105.200 876.117
202309 779.652 106.200 829.573
202312 868.998 106.800 919.445
202403 872.510 107.200 919.717
202406 865.701 108.200 904.105
202412 864.329 110.700 882.287
202503 850.374 111.100 864.917
202506 845.932 111.700 855.777
202512 859.949 113.000 859.949

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円784.62 mean?
Sunnexta Group (TSE:8945) has a Cyclically Adjusted Book per Share of 円784.62 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sunnexta Group and its competitors.
Is Sunnexta Group's Cyclically Adjusted Book per Share too high?
Sunnexta Group's current Cyclically Adjusted Book per Share is 円784.62. Overall, Sunnexta Group has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sunnexta Group's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Sunnexta Group's Cyclically Adjusted Book per Share of 円784.62 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sunnexta Group and its competitors. Sunnexta Group's current Cyclically Adjusted Book per Share is 円784.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunnexta Group stock overvalued right now?
Based on GuruFocus' analysis, Sunnexta Group (TSE:8945) is currently considered Fairly Valued. The stock's GF Value™ is 円1,047.16, compared to a current price of 円1,085.00 — trading 3.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円784.62. Sunnexta Group's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sunnexta Group (TSE:8945), the current Cyclically Adjusted Book per Share is 円784.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunnexta Group (TSE:8945) Overvalued in 2026?

Based on GuruFocus' analysis, Sunnexta Group stock appears to be overvalued. The current stock price of 円1,085.00 is trading 3.6% above its estimated GF Value™ of 円1,047.16. GuruFocus considers Sunnexta Group to be Fairly Valued.

Key valuation signals for TSE:8945:

  • Cyclically Adjusted Book per Share: 円784.62
  • GF Value™: 円1,047.16 vs. price of 円1,085.00 (3.6% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:8945 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunnexta Group Business Description

Address 35, Tansu-cho, Japan-U.S. TIME 24 building, Shinjuku-ku, Tokyo, JPN, 162-0833
Sunnexta Group Inc is engaged in provision of housing system operation outsourcing business. The company's engages in total outsourcing services that fuse various services from system operation related to company housing, facility management to personnel and general affairs operations.
74GF Score

Get the complete analysis for TSE:8945

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,085.00
Price
円1,047.16
GF Value