Bell-Park Co (TSE:9441) Net-Net Working Capital: 円1,209.47 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9441 Bell-Park Co Ltd TSE:9441
82 GF Score
Price 円2,925.00
GF Value 円2,999.60
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Bell-Park Co Net-Net Working Capital?

Bell-Park Co TSE:9441 +0.14% 82 Net-Net Working Capital is 円1,209.47 as of Jun. 2026. GuruFocus rates TSE:9441 with a GF Score™ of 82/100 and a GF Value™ of 円2,999.60 (Fairly Valued). The stock has 3 warning signs investors should review. Among 327 Retail - Cyclical companies, Bell-Park Co ranks better than 76.76% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Bell-Park Co's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円1,209.47.

The industry rank for Bell-Park Co's Net-Net Working Capital or its related term are showing as below:

TSE:9441's Price-to-Net-Net-Working-Capital is ranked better than
76.76% of 327 companies
in the Retail - Cyclical industry
Industry Median: 6.1 vs TSE:9441: 2.42

Bell-Park Co  (TSE:9441) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Bell-Park Co Net-Net Working Capital Related Terms


Bell-Park Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Bell-Park Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bell-Park Co Net-Net Working Capital Chart

Bell-Park Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 808.04 882.04 896.09 914.85 856.65

Bell-Park Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 852.07 774.92 856.65 879.68 1,209.47

TSE:9441 vs CASY, WSM, ULTA: Net-Net Working Capital Comparison

For the Specialty Retail subindustry, Bell-Park Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bell-Park Co Price-to-Net-Net-Working-Capital vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Bell-Park Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Bell-Park Co's Price-to-Net-Net-Working-Capital falls into.


TSE:9441
82GF Score
Bell-Park Co Ltd TSE:9441
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bell-Park Co Net-Net Working Capital Calculation

Bell-Park Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(13424.252+0.75 * 12966.336+0.5 * 7968.121-16646.855
-0-0)/12.241
=856.65

Bell-Park Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(16306.757+0.75 * 12040.645+0.5 * 5608.951-13336.62
-0-0)/12.241
=1,209.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円1,209.47 mean?
Bell-Park Co (TSE:9441) has a Net-Net Working Capital of 円1,209.47 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bell-Park Co According to the industry distribution chart, Bell-Park Co ranks #76 out of 327 companies in the Retail - Cyclical industry, placing it in the top 23.2%.
Is Bell-Park Co's Net-Net Working Capital too high?
Bell-Park Co's current Net-Net Working Capital is 円1,209.47. Based on the distribution chart, Bell-Park Co ranks #76 out of 327 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Bell-Park Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bell-Park Co's Net-Net Working Capital compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Bell-Park Co ranks #76 out of 327 companies for Net-Net Working Capital. This places Bell-Park Co in the top 23% of its industry — outperforming the majority of peers. The industry median Net-Net Working Capital is 6.10. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Retail - Cyclical company?
The median Net-Net Working Capital among Retail - Cyclical companies is 6.10, based on 327 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Bell-Park Co For the Retail - Cyclical industry, the median Net-Net Working Capital is 6.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bell-Park Co's current Net-Net Working Capital is 円1,209.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bell-Park Co stock overvalued right now?
Based on GuruFocus' analysis, Bell-Park Co (TSE:9441) is currently considered Fairly Valued. The stock's GF Value™ is 円2,999.60, compared to a current price of 円2,925.00 — trading 2.5% below its estimated fair value. The current Net-Net Working Capital is 円1,209.47. Bell-Park Co's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Bell-Park Co (TSE:9441), the current Net-Net Working Capital is 円1,209.47 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bell-Park Co (TSE:9441) Overvalued in 2026?

Based on GuruFocus' analysis, Bell-Park Co stock appears to be undervalued. The current stock price of 円2,925.00 is trading 2.5% below its estimated GF Value™ of 円2,999.60. GuruFocus considers Bell-Park Co to be Fairly Valued.

Key valuation signals for TSE:9441:

  • Net-Net Working Capital: 円1,209.47
  • GF Value™: 円2,999.60 vs. price of 円2,925.00 (2.5% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the TSE:9441 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bell-Park Co Business Description

Address 1-4-12, Hirakawacho, 6th, 7th, 8th, 9th Floor, Hirakawacho Center Building, Chiyoda-ku, Tokyo, JPN, 102-0093
Bell-Park Co Ltd is engaged in the selling of mobile communication handsets and buying, selling, repair, and maintenance of mobile communication handsets, and other office equipment. The Group operates in a single segment, which is the Information and Communications Equipment Sales and Services Business.
82GF Score

Get the complete analysis for TSE:9441

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,925.00
Price
円2,999.60
GF Value