EF-ON (TSE:9514) Net-Net Working Capital: 円-875.76 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9514 EF-ON Inc TSE:9514
60 GF Score
Price 円341.00
GF Value 円501.05
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is EF-ON Net-Net Working Capital?

EF-ON TSE:9514 60 Net-Net Working Capital is 円-875.76 as of Mar. 2026. GuruFocus rates TSE:9514 with a GF Score™ of 60/100 and a GF Value™ of 円501.05 (Possible Value Trap). The stock has 9 warning signs investors should review. Among 60 Utilities - Independent Power Producers companies, EF-ON ranks worse than 1666665% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

EF-ON's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円-875.76.

The industry rank for EF-ON's Net-Net Working Capital or its related term are showing as below:

TSE:9514's Price-to-Net-Net-Working-Capital is not ranked *
in the Utilities - Independent Power Producers industry.
Industry Median: 5.875
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

EF-ON  (TSE:9514) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


EF-ON Net-Net Working Capital Related Terms


EF-ON Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for EF-ON's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EF-ON Net-Net Working Capital Chart

EF-ON Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,096.90 -993.48 -922.30 -851.73 -815.35

EF-ON Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -851.73 -847.92 -831.55 -875.76 -815.35

EF-ON Net-Net Working Capital Competitor Comparison

For the Utilities - Renewable subindustry, EF-ON's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EF-ON Price-to-Net-Net-Working-Capital vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, EF-ON's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where EF-ON's Price-to-Net-Net-Working-Capital falls into.


TSE:9514
60GF Score
EF-ON Inc TSE:9514
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EF-ON Net-Net Working Capital Calculation

EF-ON's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2026 is calculated as

Net-Net Working Capital(A: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(5007+0.75 * 2878+0.5 * 992-24911
-0-0)/21.156
=-815.35

EF-ON's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4925+0.75 * 2224+0.5 * 1071-25656
-0-0)/21.156
=-875.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-875.76 mean?
EF-ON (TSE:9514) has a Net-Net Working Capital of 円-875.76 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on EF-ON According to the industry distribution chart, EF-ON ranks #999999 out of 60 companies in the Utilities - Independent Power Producers industry.
Is EF-ON's Net-Net Working Capital too high?
EF-ON's current Net-Net Working Capital is 円-875.76. Based on the distribution chart, EF-ON ranks #999999 out of 60 companies in the Utilities - Independent Power Producers industry, which is in the bottom quartile relative to peers. Overall, EF-ON has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does EF-ON's Net-Net Working Capital compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, EF-ON ranks #999999 out of 60 companies for Net-Net Working Capital. This places EF-ON in the lower half of its industry. The industry median Net-Net Working Capital is 5.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Utilities - Independent Power Producers company?
The median Net-Net Working Capital among Utilities - Independent Power Producers companies is 5.88, based on 60 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on EF-ON For the Utilities - Independent Power Producers industry, the median Net-Net Working Capital is 5.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. EF-ON's current Net-Net Working Capital is 円-875.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EF-ON stock overvalued right now?
Based on GuruFocus' analysis, EF-ON (TSE:9514) is currently considered Possible Value Trap. The stock's GF Value™ is 円501.05, compared to a current price of 円341.00 — trading 31.9% below its estimated fair value. The current Net-Net Working Capital is 円-875.76. EF-ON's overall GF Score™ is 60/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For EF-ON (TSE:9514), the current Net-Net Working Capital is 円-875.76 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EF-ON (TSE:9514) Overvalued in 2026?

Based on GuruFocus' analysis, EF-ON stock appears to be undervalued. The current stock price of 円341.00 is trading 31.9% below its estimated GF Value™ of 円501.05. GuruFocus considers EF-ON to be Possible Value Trap.

Key valuation signals for TSE:9514:

  • Net-Net Working Capital: 円-875.76
  • GF Value™: 円501.05 vs. price of 円341.00 (31.9% below fair value)
  • GF Score™: 60/100 with 9 warning signs

No single metric tells the full story. See the TSE:9514 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EF-ON Business Description

Address 1-9-2 Marunouchi, 17tth Floor, Gran Tokyo South Tower, Chiyoda-ku, Tokyo, JPN, 100-6617
EF-ON Inc is an energy service company. It operates through two business segments. The Energy Conservation Support Services segment is involved in the investigation and diagnostication of the energy usage for corporation customers, as well as the design, construction and operation of energy conservation facilities and systems. The Biomass Power Generation segment is engaged in the development, construction and operation of new energy power plants.
60GF Score

Get the complete analysis for TSE:9514

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円341.00
Price
円501.05
GF Value