Gremi Media (WAR:GME) Net-Net Working Capital: zł-12.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:GME Gremi Media SA WAR:GME
75 GF Score
Price zł46.00
GF Value zł72.08
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Gremi Media Net-Net Working Capital?

Gremi Media WAR:GME -1.71% 75 Net-Net Working Capital is zł-12.07 as of Mar. 2026. GuruFocus rates WAR:GME with a GF Score™ of 75/100 and a GF Value™ of zł72.08 (Possible Value Trap). The stock has 1 warning sign investors should review. Among 375 Media - Diversified companies, Gremi Media ranks worse than 266666.4% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Gremi Media's Net-Net Working Capital for the quarter that ended in Mar. 2026 was zł-12.07.

The industry rank for Gremi Media's Net-Net Working Capital or its related term are showing as below:

WAR:GME's Price-to-Net-Net-Working-Capital is not ranked *
in the Media - Diversified industry.
Industry Median: 4.41
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Gremi Media  (WAR:GME) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Gremi Media Net-Net Working Capital Related Terms


Gremi Media Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Gremi Media's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gremi Media Net-Net Working Capital Chart

Gremi Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -14.13 -10.99 -18.23 -16.69 -15.10

Gremi Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.23 -15.12 -15.26 -15.10 -12.07

WAR:GME vs NYT, WLY: Net-Net Working Capital Comparison

For the Publishing subindustry, Gremi Media's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gremi Media Price-to-Net-Net-Working-Capital vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Gremi Media's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Gremi Media's Price-to-Net-Net-Working-Capital falls into.


WAR:GME
75GF Score
Gremi Media SA WAR:GME
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gremi Media Net-Net Working Capital Calculation

Gremi Media's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(8.85+0.75 * 13.54+0.5 * 0-46.676
-0--0.644)/1.790
=-15.10

Gremi Media's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(10.356+0.75 * 22.431+0.5 * 0-49.598
-0--0.808)/1.790
=-12.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of zł-12.07 mean?
Gremi Media (WAR:GME) has a Net-Net Working Capital of zł-12.07 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Gremi Media According to the industry distribution chart, Gremi Media ranks #999999 out of 375 companies in the Media - Diversified industry.
Is Gremi Media's Net-Net Working Capital too high?
Gremi Media's current Net-Net Working Capital is zł-12.07. Based on the distribution chart, Gremi Media ranks #999999 out of 375 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, Gremi Media has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Gremi Media's Net-Net Working Capital compare to NYT and WLY?
According to the Media - Diversified industry distribution chart, Gremi Media ranks #999999 out of 375 companies for Net-Net Working Capital. This places Gremi Media in the lower half of its industry. The industry median Net-Net Working Capital is 4.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Media - Diversified company?
The median Net-Net Working Capital among Media - Diversified companies is 4.41, based on 375 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Gremi Media For the Media - Diversified industry, the median Net-Net Working Capital is 4.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gremi Media's current Net-Net Working Capital is zł-12.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gremi Media stock overvalued right now?
Based on GuruFocus' analysis, Gremi Media (WAR:GME) is currently considered Possible Value Trap. The stock's GF Value™ is zł72.08, compared to a current price of zł46.00 — trading 36.2% below its estimated fair value. The current Net-Net Working Capital is zł-12.07. Gremi Media's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Gremi Media (WAR:GME), the current Net-Net Working Capital is zł-12.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gremi Media (WAR:GME) Overvalued in 2026?

Based on GuruFocus' analysis, Gremi Media stock appears to be undervalued. The current stock price of zł46.00 is trading 36.2% below its estimated GF Value™ of zł72.08. GuruFocus considers Gremi Media to be Possible Value Trap.

Key valuation signals for WAR:GME:

  • Net-Net Working Capital: zł-12.07
  • GF Value™: zł72.08 vs. price of zł46.00 (36.2% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the WAR:GME stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gremi Media Business Description

Address ul. Prosta 51, Prosta Office Center, Warszawa, POL, 00-838
Gremi Media SA is a Poland based company, engages in offering economic and business press and an Internet portfolio for professionals and senior managers. It is a polish publisher offering specialized business and legal content in online and offline media. It presents daily commentaries and analyses relating to political, economic and legal events. It offers different services: Compress SA, specializing in creating comprehensive PR strategies and communication solutions.
75GF Score

Get the complete analysis for WAR:GME

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł46.00
Price
zł72.08
GF Value