WXIBF (WuXi Biologics (Cayman)) Net-Net Working Capital: $0.20 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WXIBF WuXi Biologics (Cayman) Inc WXIBF
100 GF Score
Price $4.65
GF Value $5.22
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is WuXi Biologics (Cayman) Net-Net Working Capital?

WuXi Biologics (Cayman) WXIBF +1.09% 100 Net-Net Working Capital is $0.20 as of Dec. 2025. GuruFocus rates WXIBF with a GF Score™ of 100/100 and a GF Value™ of $5.22 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 858 Biotechnology companies, WuXi Biologics (Cayman) ranks worse than 87.76% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

WuXi Biologics (Cayman)'s Net-Net Working Capital for the quarter that ended in Dec. 2025 was $0.20.

The industry rank for WuXi Biologics (Cayman)'s Net-Net Working Capital or its related term are showing as below:

WXIBF's Price-to-Net-Net-Working-Capital is ranked worse than
87.76% of 858 companies
in the Biotechnology industry
Industry Median: 5.28 vs WXIBF: 25.83

WuXi Biologics (Cayman)  (OTCPK:WXIBF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


WuXi Biologics (Cayman) Net-Net Working Capital Related Terms


WuXi Biologics (Cayman) Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for WuXi Biologics (Cayman)'s Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WuXi Biologics (Cayman) Net-Net Working Capital Chart

WuXi Biologics (Cayman) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 -0.04 0.00 0.02 0.20

WuXi Biologics (Cayman) Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.02 0.02 0.10 0.20

WXIBF vs VRTX, REGN, RVMD: Net-Net Working Capital Comparison

For the Biotechnology subindustry, WuXi Biologics (Cayman)'s Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WuXi Biologics (Cayman) Price-to-Net-Net-Working-Capital vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, WuXi Biologics (Cayman)'s Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where WuXi Biologics (Cayman)'s Price-to-Net-Net-Working-Capital falls into.


WXIBF
100GF Score
WuXi Biologics (Cayman) Inc WXIBF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WuXi Biologics (Cayman) Net-Net Working Capital Calculation

WuXi Biologics (Cayman)'s Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2233.752+0.75 * 1085.664+0.5 * 196.112-1513.147
-0-822.164)/4133.579
=0.20

WuXi Biologics (Cayman)'s Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2233.752+0.75 * 1085.664+0.5 * 196.112-1513.147
-0-822.164)/4133.579
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $0.20 mean?
WuXi Biologics (Cayman) (WXIBF) has a Net-Net Working Capital of $0.20 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on WuXi Biologics (Cayman) According to the industry distribution chart, WuXi Biologics (Cayman) ranks #753 out of 858 companies in the Biotechnology industry, placing it in the top 87.8%.
Is WuXi Biologics (Cayman)'s Net-Net Working Capital too high?
WuXi Biologics (Cayman)'s current Net-Net Working Capital is $0.20. The Biotechnology industry median Net-Net Working Capital is 5.28. WuXi Biologics (Cayman)'s value of $0.20 is 96.2% below this industry median. Based on the distribution chart, WuXi Biologics (Cayman) ranks #753 out of 858 companies in the Biotechnology industry, which is in the bottom quartile relative to peers. Overall, WuXi Biologics (Cayman) has a GF Score™ of 100/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WuXi Biologics (Cayman)'s Net-Net Working Capital compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, WuXi Biologics (Cayman) ranks #753 out of 858 companies for Net-Net Working Capital. This places WuXi Biologics (Cayman) in the lower half of its industry. The industry median Net-Net Working Capital is 5.28. WuXi Biologics (Cayman)'s value of $0.20 is 96.2% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Biotechnology company?
The median Net-Net Working Capital among Biotechnology companies is 5.28, based on 858 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WuXi Biologics (Cayman)'s current Net-Net Working Capital of $0.20 is 96.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on WuXi Biologics (Cayman) For the Biotechnology industry, the median Net-Net Working Capital is 5.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WuXi Biologics (Cayman)'s current Net-Net Working Capital is $0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WuXi Biologics (Cayman) stock overvalued right now?
Based on GuruFocus' analysis, WuXi Biologics (Cayman) (WXIBF) is currently considered Modestly Undervalued. The stock's GF Value™ is $5.22, compared to a current price of $4.65 — trading 10.9% below its estimated fair value. The current Net-Net Working Capital is $0.20 and 96.2% below the Biotechnology industry median of 5.28. WuXi Biologics (Cayman)'s overall GF Score™ is 100/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For WuXi Biologics (Cayman) (WXIBF), the current Net-Net Working Capital is $0.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WuXi Biologics (Cayman) (WXIBF) Overvalued in 2026?

Based on GuruFocus' analysis, WuXi Biologics (Cayman) stock appears to be undervalued. The current stock price of $4.65 is trading 10.9% below its estimated GF Value™ of $5.22. GuruFocus considers WuXi Biologics (Cayman) to be Modestly Undervalued.

Key valuation signals for WXIBF:

  • Net-Net Working Capital: $0.20
  • GF Value™: $5.22 vs. price of $4.65 (10.9% below fair value)
  • GF Score™: 100/100 with 4 warning signs
  • Industry Position: 96.2% below the Biotechnology median (#753 of 858)

No single metric tells the full story. See the WXIBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WuXi Biologics (Cayman) Business Description

Address No. 108, Meiliang Road, Mashan Binhu District, Wuxi, CHN, 214092
WuXi Biologics is one of the largest biologics contract development and manufacturing organizations in the world. Incorporated in 2014 following the reorganization of WuXi PharmaTech, WuXi engages in full-lifecycle services beginning from drug discovery, clinical trials, and commercial manufacturing. It focuses on developing refining and manufacturing processes to increase scalability and efficiency for pharmaceutical companies looking to outsource and access specialized knowledge. As of 2024, WuXi derives more than 60% of its revenue from US companies and focuses its operations on high-growth, late-stage, and commercial projects in the biologics sector. WuXi competes with Samsung Biologics, Lonza, and Fujifilm for contracts.
100GF Score

Get the complete analysis for WXIBF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.65
Price
$5.22
GF Value