WXM (WF International) Net-Net Working Capital: $-5.64 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WXM WF International Ltd WXM
16 GF Score
Price $3.10
! 5 Warning Signs
View Full Analysis

What is WF International Net-Net Working Capital?

WF International WXM -3.86% 16 Net-Net Working Capital is $-5.64 as of Sep. 2025. GuruFocus rates WXM with a GF Score™ of 16/100. The stock has 5 warning signs investors should review. Among 56 Industrial Distribution companies, WF International ranks worse than 1785712.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

WF International's Net-Net Working Capital for the quarter that ended in Sep. 2025 was $-5.64.

The industry rank for WF International's Net-Net Working Capital or its related term are showing as below:

WXM's Price-to-Net-Net-Working-Capital is not ranked *
in the Industrial Distribution industry.
Industry Median: 7.275
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

WF International  (NAS:WXM) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


WF International Net-Net Working Capital Related Terms


WF International Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for WF International's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WF International Net-Net Working Capital Chart

WF International Annual Data
Trend Sep21 Sep22 Sep23 Sep24 Sep25
Net-Net Working Capital
-7.56 -9.14 -7.59 -7.31 -5.64

WF International Semi-Annual Data
Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only -7.59 0.00 -7.31 -7.03 -5.64

WXM vs TLIH, GWW, FAST: Net-Net Working Capital Comparison

For the Industrial Distribution subindustry, WF International's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WF International Price-to-Net-Net-Working-Capital vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, WF International's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where WF International's Price-to-Net-Net-Working-Capital falls into.


WXM
16GF Score
WF International Ltd WXM
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WF International Net-Net Working Capital Calculation

WF International's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Sep. 2025 is calculated as

Net-Net Working Capital(A: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2.913+0.75 * 2.704+0.5 * 0.215-8.939
-0-0)/0.690
=-5.64

WF International's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2025 is calculated as

Net-Net Working Capital(Q: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2.913+0.75 * 2.704+0.5 * 0.215-8.939
-0-0)/0.690
=-5.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-5.64 mean?
WF International (WXM) has a Net-Net Working Capital of $-5.64 as of Sep. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on WF International According to the industry distribution chart, WF International ranks #999999 out of 56 companies in the Industrial Distribution industry.
Is WF International's Net-Net Working Capital too high?
WF International's current Net-Net Working Capital is $-5.64. Based on the distribution chart, WF International ranks #999999 out of 56 companies in the Industrial Distribution industry, which is in the bottom quartile relative to peers. Overall, WF International has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does WF International's Net-Net Working Capital compare to TLIH and GWW?
According to the Industrial Distribution industry distribution chart, WF International ranks #999999 out of 56 companies for Net-Net Working Capital. This places WF International in the lower half of its industry. The industry median Net-Net Working Capital is 7.28. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Industrial Distribution company?
The median Net-Net Working Capital among Industrial Distribution companies is 7.28, based on 56 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on WF International For the Industrial Distribution industry, the median Net-Net Working Capital is 7.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WF International's current Net-Net Working Capital is $-5.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WF International stock overvalued right now?
WF International (WXM) has a current Net-Net Working Capital of $-5.64. The current Net-Net Working Capital is $-5.64. WF International's overall GF Score™ is 16/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For WF International (WXM), the current Net-Net Working Capital is $-5.64 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

WF International Business Description

Address Wanxing Road, No. 1110, 11th Floor, Unit 1, Building 7, No. 477, Sichuan, Chengdu, CHN, 610041
WF International Ltd is engaged in the provision of supply, installation, fitting-out and maintenance services for HVAC system and floor heating systems. It provides the supply, installation and fitting-out services for HVAC systems for large-scaled commercial projects consisting of offices, hotels, manufactures, airports and hospitals, such as the International Finance Square HVAC projects across China, Chengdu Vanke Charm City, Chengdu Raffles Plaza, Chengdu Yinshi Plaza, Chengdu Metro No. Ten Line, and Panzhihua Jinhai Hotel.
16GF Score

Get the complete analysis for WXM

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.10
Price