Vantris Energy Bhd (XKLS:5218) Net-Net Working Capital: RM-2.17 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5218 Vantris Energy Bhd XKLS:5218
27 GF Score
Price RM0.34
GF Value RM0.25
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Vantris Energy Bhd Net-Net Working Capital?

Vantris Energy Bhd XKLS:5218 +1.52% 27 Net-Net Working Capital is RM-2.17 as of Apr. 2026. GuruFocus rates XKLS:5218 with a GF Score™ of 27/100 and a GF Value™ of RM0.25 (Significantly Overvalued). The stock has 10 warning signs investors should review. Among 193 Oil & Gas companies, Vantris Energy Bhd ranks worse than 518134.2% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Vantris Energy Bhd's Net-Net Working Capital for the quarter that ended in Apr. 2026 was RM-2.17.

The industry rank for Vantris Energy Bhd's Net-Net Working Capital or its related term are showing as below:

XKLS:5218's Price-to-Net-Net-Working-Capital is not ranked *
in the Oil & Gas industry.
Industry Median: 6.2
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Vantris Energy Bhd  (XKLS:5218) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Vantris Energy Bhd Net-Net Working Capital Related Terms


Vantris Energy Bhd Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Vantris Energy Bhd's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vantris Energy Bhd Net-Net Working Capital Chart

Vantris Energy Bhd Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -18.68 -18.14 -17.70 -16.27 -2.42

Vantris Energy Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -13.60 -13.37 -2.38 -2.42 -2.17

XKLS:5218 vs SLB, BKR, FTI: Net-Net Working Capital Comparison

For the Oil & Gas Equipment & Services subindustry, Vantris Energy Bhd's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vantris Energy Bhd Price-to-Net-Net-Working-Capital vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Vantris Energy Bhd's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Vantris Energy Bhd's Price-to-Net-Net-Working-Capital falls into.


XKLS:5218
27GF Score
Vantris Energy Bhd XKLS:5218
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vantris Energy Bhd Net-Net Working Capital Calculation

Vantris Energy Bhd's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jan. 2026 is calculated as

Net-Net Working Capital(A: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1747.834+0.75 * 649.539+0.5 * 392.122-8134.949
-0--160.174)/2287.349
=-2.42

Vantris Energy Bhd's Net-Net Working Capital (NNWC) per share for the quarter that ended in Apr. 2026 is calculated as

Net-Net Working Capital(Q: Apr. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1964.037+0.75 * 530.514+0.5 * 408.918-7687.734
-0--162.83)/2287.349
=-2.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of RM-2.17 mean?
Vantris Energy Bhd (XKLS:5218) has a Net-Net Working Capital of RM-2.17 as of Apr. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vantris Energy Bhd According to the industry distribution chart, Vantris Energy Bhd ranks #999999 out of 193 companies in the Oil & Gas industry.
Is Vantris Energy Bhd's Net-Net Working Capital too high?
Vantris Energy Bhd's current Net-Net Working Capital is RM-2.17. Based on the distribution chart, Vantris Energy Bhd ranks #999999 out of 193 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Vantris Energy Bhd has a GF Score™ of 27/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vantris Energy Bhd's Net-Net Working Capital compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, Vantris Energy Bhd ranks #999999 out of 193 companies for Net-Net Working Capital. This places Vantris Energy Bhd in the lower half of its industry. The industry median Net-Net Working Capital is 6.20. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Oil & Gas company?
The median Net-Net Working Capital among Oil & Gas companies is 6.20, based on 193 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Vantris Energy Bhd For the Oil & Gas industry, the median Net-Net Working Capital is 6.20 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vantris Energy Bhd's current Net-Net Working Capital is RM-2.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vantris Energy Bhd stock overvalued right now?
Based on GuruFocus' analysis, Vantris Energy Bhd (XKLS:5218) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.25, compared to a current price of RM0.34 — trading 34% above its estimated fair value. The current Net-Net Working Capital is RM-2.17. Vantris Energy Bhd's overall GF Score™ is 27/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Vantris Energy Bhd (XKLS:5218), the current Net-Net Working Capital is RM-2.17 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vantris Energy Bhd (XKLS:5218) Overvalued in 2026?

Based on GuruFocus' analysis, Vantris Energy Bhd stock appears to be overvalued. The current stock price of RM0.34 is trading 34% above its estimated GF Value™ of RM0.25. GuruFocus considers Vantris Energy Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5218:

  • Net-Net Working Capital: RM-2.17
  • GF Value™: RM0.25 vs. price of RM0.34 (34% above fair value)
  • GF Score™: 27/100 with 10 warning signs

No single metric tells the full story. See the XKLS:5218 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vantris Energy Bhd Business Description

Industry EnergyOil & Gas
Address Jalan Tun Razak, 201-A, Level 4, Menara PNB, Wilayah Persekutuan, Kuala Lumpur, MYS, 50400
Vantris Energy Bhd is a integrated energy services and solutions provider operating across the entire upstream value chain, including renewables. The Group's spectrum of capabilities covers exploration, development, production, rejuvenation, decommissioning and abandonment. With a skilled and technically capable workforce, strategic world-class assets, and project management capabilities, the Group today delivers its integrated solutions and expertise in over different countries. The segments of the company include Engineering & Construction segment deriving maximum revenue, Drilling segment, and Operations & Management segment.
27GF Score

Get the complete analysis for XKLS:5218

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.34
Price
RM0.25
GF Value