Tonner Drones (XPAR:ALTD) Net-Net Working Capital: €-229.09 (As of Dec. 2022)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Tonner Drones Net-Net Working Capital?

Tonner Drones XPAR:ALTD -3.47% Net-Net Working Capital is €-229.09 as of Dec. 2022. The stock has 6 warning signs investors should review. Among 125 Aerospace & Defense companies, Tonner Drones ranks worse than 799999.2% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Tonner Drones's Net-Net Working Capital for the quarter that ended in Dec. 2022 was €-229.09.

The industry rank for Tonner Drones's Net-Net Working Capital or its related term are showing as below:

XPAR:ALTD's Price-to-Net-Net-Working-Capital is not ranked *
in the Aerospace & Defense industry.
Industry Median: 10.07
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Tonner Drones  (XPAR:ALTD) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Tonner Drones Net-Net Working Capital Related Terms


Tonner Drones Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Tonner Drones's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tonner Drones Net-Net Working Capital Chart

Tonner Drones Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -548,057.16 -297,925.71 -40,186.16 -52,374.72 -229.09

Tonner Drones Semi-Annual Data
Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -49,670.99 -43,039.32 -52,374.72 -8,528.44 -229.09

XPAR:ALTD vs SPCX, GE, RTX: Net-Net Working Capital Comparison

For the Aerospace & Defense subindustry, Tonner Drones's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tonner Drones Price-to-Net-Net-Working-Capital vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Tonner Drones's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Tonner Drones's Price-to-Net-Net-Working-Capital falls into.



Tonner Drones Net-Net Working Capital Calculation

Tonner Drones's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2022 is calculated as

Net-Net Working Capital(A: Dec. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.781+0.75 * 1.513+0.5 * 2.571-17.978
-0-8.087)/0.09980158165087
=-229.09

Tonner Drones's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2022 is calculated as

Net-Net Working Capital(Q: Dec. 2022 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.781+0.75 * 1.513+0.5 * 2.571-17.978
-0-8.087)/0.09980158165087
=-229.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of €-229.09 mean?
Tonner Drones (XPAR:ALTD) has a Net-Net Working Capital of €-229.09 as of Dec. 2022. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tonner Drones According to the industry distribution chart, Tonner Drones ranks #999999 out of 125 companies in the Aerospace & Defense industry.
Is Tonner Drones' Net-Net Working Capital too high?
Tonner Drones' current Net-Net Working Capital is €-229.09. Based on the distribution chart, Tonner Drones ranks #999999 out of 125 companies in the Aerospace & Defense industry, which is in the bottom quartile relative to peers.
How does Tonner Drones' Net-Net Working Capital compare to SPCX and GE?
According to the Aerospace & Defense industry distribution chart, Tonner Drones ranks #999999 out of 125 companies for Net-Net Working Capital. This places Tonner Drones in the lower half of its industry. The industry median Net-Net Working Capital is 10.07. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Aerospace & Defense company?
The median Net-Net Working Capital among Aerospace & Defense companies is 10.07, based on 125 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Tonner Drones For the Aerospace & Defense industry, the median Net-Net Working Capital is 10.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tonner Drones's current Net-Net Working Capital is €-229.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tonner Drones stock overvalued right now?
Tonner Drones (XPAR:ALTD) has a current Net-Net Working Capital of €-229.09. The current Net-Net Working Capital is €-229.09. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Tonner Drones (XPAR:ALTD), the current Net-Net Working Capital is €-229.09 as of Dec. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Tonner Drones Business Description

Other Exchanges 1DD:Germany
Address 12 Rue Ampere, Cemoi – Batiment A, Grenoble, FRA, 38000
Tonner Drones SA is engaged in the developing and marketing of security and surveillance solutions intended for the military field as well as private and public security: the ISS SPOTTER Wired captive surveillance drone, the automatic drone for surveillance of sensitive sites ISS SPOTTER Automatic or even trailers SPOTTER BOT mobile video security systems.