Heiwa Real Estate REIT (TSE:8966) OCF Margin %: 84.66% (As of Nov. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8966 Heiwa Real Estate REIT Inc TSE:8966
70 GF Score
Price 円135,500.00
GF Value 円163,138.94
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Heiwa Real Estate REIT OCF Margin %?

Heiwa Real Estate REIT TSE:8966 +0.30% 70 OCF Margin % is 84.66% as of Nov. 2025, which is 7% above its 10-year median of 79.31. GuruFocus rates TSE:8966 with a GF Score™ of 70/100 and a GF Value™ of 円163,138.94 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 930 REITs companies, Heiwa Real Estate REIT ranks better than 81.4% on this metric.

OCF Margin % is calculated as Cash Flow from Operations divided by its Revenue. Heiwa Real Estate REIT's Cash Flow from Operations for the six months ended in Nov. 2025 was 円9,062 Mil. Heiwa Real Estate REIT's Revenue for the six months ended in Nov. 2025 was 円10,705 Mil. Therefore, Heiwa Real Estate REIT's OCF Margin % for the quarter that ended in Nov. 2025 was 84.66%.

As of today, Heiwa Real Estate REIT's current OCF Yield % is 9.53%.

The historical rank and industry rank for Heiwa Real Estate REIT's OCF Margin % or its related term are showing as below:

TSE:8966' s OCF Margin % Range Over the Past 10 Years
Min: 64.69   Med: 79.31   Max: 107.04
Current: 82.46


During the past 13 years, the highest OCF Margin % of Heiwa Real Estate REIT was 107.04%. The lowest was 64.69%. And the median was 79.31%.

TSE:8966's OCF Margin % is ranked better than
81.4% of 930 companies
in the REITs industry
Industry Median: 49.67 vs TSE:8966: 82.46


Heiwa Real Estate REIT OCF Margin % Related Terms


Heiwa Real Estate REIT OCF Margin % Historical Data

* Premium members only.

The historical data trend for Heiwa Real Estate REIT's OCF Margin % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heiwa Real Estate REIT OCF Margin % Chart

Heiwa Real Estate REIT Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
OCF Margin %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.69 87.65 67.64 72.84 82.46

Heiwa Real Estate REIT Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
OCF Margin % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.99 74.78 70.97 80.15 84.66

TSE:8966 vs VICI, WPC: OCF Margin % Comparison

For the REIT - Diversified subindustry, Heiwa Real Estate REIT's OCF Margin %, along with its competitors' market caps and OCF Margin % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heiwa Real Estate REIT OCF Margin % vs REITs Industry

For the REITs industry and Real Estate sector, Heiwa Real Estate REIT's OCF Margin % distribution charts can be found below:

* The bar in red indicates where Heiwa Real Estate REIT's OCF Margin % falls into.


TSE:8966
70GF Score
Heiwa Real Estate REIT Inc TSE:8966
OCF Margin % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heiwa Real Estate REIT OCF Margin % Calculation

OCF Margin % is the ratio of Cash Flow from Operations divided by net sales or Revenue, usually presented in percent.

Heiwa Real Estate REIT's OCF Margin for the fiscal year that ended in Nov. 2025 is calculated as

OCF Margin=Cash Flow from Operations (A: Nov. 2025 )/Revenue (A: Nov. 2025 )
=17201.22/20859.131
=82.46 %

Heiwa Real Estate REIT's OCF Margin for the quarter that ended in Nov. 2025 is calculated as

OCF Margin=Cash Flow from Operations (Q: Nov. 2025 )/Revenue (Q: Nov. 2025 )
=9062.2/10704.701
=84.66 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about OCF Margin % →
What does a OCF Margin % of 84.66% mean?
Heiwa Real Estate REIT (TSE:8966) has a OCF Margin % of 84.66% as of Nov. 2025. OCF Margin is the ratio of Cash Flow from Operations to Total Revenue. View historical data on Heiwa Real Estate REIT and its competitors. This is near median its historical median of 79.31. Over the past decade, Heiwa Real Estate REIT's OCF Margin % has ranged from 64.69 to 107.04. According to the industry distribution chart, Heiwa Real Estate REIT ranks #173 out of 930 companies in the REITs industry, placing it in the top 18.6%.
Is Heiwa Real Estate REIT's OCF Margin % too high?
Heiwa Real Estate REIT's current OCF Margin % of 84.66% is near median its 10-year median of 79.31. Over the past 10 years, this metric has ranged from a low of 64.69 to a high of 107.04. The REITs industry median OCF Margin % is 49.67. Heiwa Real Estate REIT's value of 84.66% is 70.4% above this industry median. Based on the distribution chart, Heiwa Real Estate REIT ranks #173 out of 930 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Heiwa Real Estate REIT has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Heiwa Real Estate REIT's OCF Margin % compare to VICI and WPC?
According to the REITs industry distribution chart, Heiwa Real Estate REIT ranks #173 out of 930 companies for OCF Margin %. This places Heiwa Real Estate REIT in the top 19% of its industry — outperforming the majority of peers. The industry median OCF Margin % is 49.67. Heiwa Real Estate REIT's value of 84.66% is 70.4% above this benchmark. Historically, Heiwa Real Estate REIT's own OCF Margin % has ranged from 64.69 to 107.04 over the past decade. While the company's 10-year median is 79.31 vs. the industry median of 49.67, Heiwa Real Estate REIT has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good OCF Margin % for a REITs company?
The median OCF Margin % among REITs companies is 49.67, based on 930 companies in the industry. Companies in the top quartile (top 25%) have a OCF Margin % significantly above this median, while those in the bottom quartile fall well below. However, OCF Margin % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Heiwa Real Estate REIT's current OCF Margin % of 84.66% is 70.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high OCF Margin % mean?
A high OCF Margin % can signal that a stock is expensive relative to its fundamentals. OCF Margin is the ratio of Cash Flow from Operations to Total Revenue. View historical data on Heiwa Real Estate REIT and its competitors. For the REITs industry, the median OCF Margin % is 49.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Heiwa Real Estate REIT's current OCF Margin % is 84.66%, which is near median its own 10-year median of 79.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heiwa Real Estate REIT stock overvalued right now?
Based on GuruFocus' analysis, Heiwa Real Estate REIT (TSE:8966) is currently considered Modestly Undervalued. The stock's GF Value™ is 円163,138.94, compared to a current price of 円135,500.00 — trading 16.9% below its estimated fair value. The current OCF Margin % is 84.66%, which is near median its 10-year median of 79.31 and 70.4% above the REITs industry median of 49.67. Heiwa Real Estate REIT's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is OCF Margin % calculated?
OCF Margin % is calculated from a company's financial statements. For Heiwa Real Estate REIT (TSE:8966), the current OCF Margin % is 84.66% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heiwa Real Estate REIT (TSE:8966) Overvalued in 2026?

Based on GuruFocus' analysis, Heiwa Real Estate REIT stock appears to be undervalued. The current stock price of 円135,500.00 is trading 16.9% below its estimated GF Value™ of 円163,138.94. GuruFocus considers Heiwa Real Estate REIT to be Modestly Undervalued.

Key valuation signals for TSE:8966:

  • OCF Margin %: 84.66% (near median its 10-year median of 79.31)
  • GF Value™: 円163,138.94 vs. price of 円135,500.00 (16.9% below fair value)
  • GF Score™: 70/100 with 4 warning signs
  • Industry Position: 70.4% above the REITs median (#173 of 930)

No single metric tells the full story. See the TSE:8966 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heiwa Real Estate REIT Business Description

Industry Real EstateREITs
Address 5-1, Nihonbashi-kabutocho, Chuo-ku, Tokyo, JPN, 105-6237
Heiwa Real Estate REIT Inc is a real estate company that invests in office buildings and residential buildings located in the Tokyo Metropolitan Area and other cities across Japan. The company leases its buildings for rental revenue and renovates its properties. The tenants include both individuals and businesses from various industries such as wholesale and retail, manufacturing, and information and technology services.
70GF Score

Get the complete analysis for TSE:8966

OCF Margin % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円135,500.00
Price
円163,138.94
GF Value