BlackWall (ASX:BWF) Operating Income: A$-1.04 Mil (TTM As of Dec. 2025)


ASX:BWF BlackWall Ltd ASX:BWF
47 GF Score
Price A$0.14
GF Value A$0.01
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is BlackWall Operating Income?

BlackWall ASX:BWF 47 Operating Income is A$-1.04 Mil as of Dec. 2025. GuruFocus rates ASX:BWF with a GF Score™ of 47/100 and a GF Value™ of A$0.01 (Significantly Overvalued). The stock has 7 warning signs investors should review.

BlackWall's Operating Income for the six months ended in Dec. 2025 was A$-0.57 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was A$-1.04 Mil.

Warning Sign:

BlackWall Ltd had lost money in 67% of the time over the past 3quarters.

Operating Margin % is calculated as Operating Income divided by its Revenue. BlackWall's Operating Income for the six months ended in Dec. 2025 was A$-0.57 Mil. BlackWall's Revenue for the six months ended in Dec. 2025 was A$0.26 Mil. Therefore, BlackWall's Operating Margin % for the quarter that ended in Dec. 2025 was -215.53%.

BlackWall's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. BlackWall's annualized ROC % for the quarter that ended in Dec. 2025 was -2.40%. BlackWall's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -62,600.00%.

BlackWall  (ASX:BWF) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

BlackWall's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-1.138 * ( 1 - 1.28% )/( (49.957 + 43.78)/ 2 )
=-1.1234336/46.8685
=-2.40 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=50.141 - 0.235 - ( 0.024 - max(0, 0.273 - 0.222+0.024))
=49.957

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=44.008 - 0.159 - ( 0.104 - max(0, 0.202 - 0.271+0.104))
=43.78

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

BlackWall's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-1.878/( ( (0.003 + max(-0.075, 0)) + (0.003 + max(-0.035, 0)) )/ 2 )
=-1.878/( ( 0.003 + 0.003 )/ 2 )
=-1.878/0.003
=-62,600.00 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.151 + 0 + 0.047) - (0.235 + 0 + 0.038)
=-0.075

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.109 + 0 + 0.058) - (0.159 + 0 + 0.043)
=-0.035

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

BlackWall's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=-0.569/0.264
=-215.53 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

BlackWall Operating Income Related Terms

BlackWall Operating Income Historical Data

* Premium members only.

The historical data trend for BlackWall's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BlackWall Operating Income Chart

BlackWall Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 1.53 1.58 -0.26 -0.39

BlackWall Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.76 -1.01 0.08 -0.47 -0.57
ASX:BWF
47GF Score
BlackWall Ltd ASX:BWF
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BlackWall Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was A$-1.04 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of A$-1.04 Mil mean?
BlackWall (ASX:BWF) has a Operating Income of A$-1.04 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on BlackWall and its competitors.
Is BlackWall's Operating Income too high?
BlackWall's current Operating Income is A$-1.04 Mil. Overall, BlackWall has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does BlackWall's Operating Income compare to BLK and BX?
BlackWall's Operating Income of A$-1.04 Mil can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Asset Management company?
A good Operating Income depends on the Asset Management industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on BlackWall and its competitors. BlackWall's current Operating Income is A$-1.04 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BlackWall stock overvalued right now?
Based on GuruFocus' analysis, BlackWall (ASX:BWF) is currently considered Significantly Overvalued. The stock's GF Value™ is A$0.01, compared to a current price of A$0.14 — trading 1325% above its estimated fair value. The current Operating Income is A$-1.04 Mil. BlackWall's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For BlackWall (ASX:BWF), the current Operating Income is A$-1.04 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BlackWall (ASX:BWF) Overvalued in 2026?

Based on GuruFocus' analysis, BlackWall stock appears to be overvalued. The current stock price of A$0.14 is trading 1325% above its estimated GF Value™ of A$0.01. GuruFocus considers BlackWall to be Significantly Overvalued.

Key valuation signals for ASX:BWF:

  • Operating Income: A$-1.04 Mil
  • GF Value™: A$0.01 vs. price of A$0.14 (1325% above fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the ASX:BWF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

BlackWall Business Description

Address 50 Yeo Street, Neutral Bay, Sydney, NSW, AUS, 2089
BlackWall Ltd is a real estate company. It operates through three segments: BlackWall, Investments, and Corporate. It generates a majority of its revenue from the BlackWall segment, which is engaged in engages in funds and asset management as well as property services that include property management, leasing, and general property consultancy. The investment segment includes interests in property-related investments such as units in related parties listed and unlisted unit trusts, loans, and cash. The corporate segment relates to company taxation and selected corporate overheads.
47GF Score

Get the complete analysis for ASX:BWF

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.14
Price
A$0.01
GF Value