Mithril Silver and Gold (ASX:MTH) Operating Income: A$-5.63 Mil (TTM As of Dec. 2025)


ASX:MTH Mithril Silver and Gold Ltd ASX:MTH
35 GF Score
Price A$0.26
! 3 Warning Signs
View Full Analysis

What is Mithril Silver and Gold Operating Income?

Mithril Silver and Gold ASX:MTH 35 Operating Income is A$-5.63 Mil as of Dec. 2025. GuruFocus rates ASX:MTH with a GF Score™ of 35/100. The stock has 3 warning signs investors should review.

Mithril Silver and Gold's Operating Income for the six months ended in Dec. 2025 was A$-4.34 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was A$-5.63 Mil.

Warning Sign:

Mithril Silver and Gold Ltd has never been profitable in the past 3 years. It lost money every year.

Operating Margin % is calculated as Operating Income divided by its Revenue. Mithril Silver and Gold's Operating Income for the six months ended in Dec. 2025 was A$-4.34 Mil. Mithril Silver and Gold's Revenue for the six months ended in Dec. 2025 was A$0.00 Mil. Therefore, Mithril Silver and Gold's Operating Margin % for the quarter that ended in Dec. 2025 was %.

Mithril Silver and Gold's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Mithril Silver and Gold's annualized ROC % for the quarter that ended in Dec. 2025 was -19.75%. Mithril Silver and Gold's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -18.22%.

Mithril Silver and Gold  (ASX:MTH) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Mithril Silver and Gold's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-8.672 * ( 1 - 0% )/( (39.152 + 48.683)/ 2 )
=-8.672/43.9175
=-19.75 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=50.95 - 0.788 - ( 11.056 - max(0, 0.871 - 11.881+11.056))
=39.152

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=64.568 - 1.852 - ( 14.226 - max(0, 1.952 - 15.985+14.226))
=48.683

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Mithril Silver and Gold's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-7.984/( ( (39.068 + max(-0.539, 0)) + (48.578 + max(-0.193, 0)) )/ 2 )
=-7.984/( ( 39.068 + 48.578 )/ 2 )
=-7.984/43.823
=-18.22 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0 + 0.332) - (0.788 + 0 + 0.083)
=-0.539

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.759 + 0 + -1.7763568394003E-15) - (1.852 + 0 + 0.1)
=-0.193

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Mithril Silver and Gold's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=-4.336/0
= %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Mithril Silver and Gold Operating Income Related Terms

Mithril Silver and Gold Operating Income Historical Data

* Premium members only.

The historical data trend for Mithril Silver and Gold's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mithril Silver and Gold Operating Income Chart

Mithril Silver and Gold Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.75 -0.95 -2.24 -1.67 -2.51

Mithril Silver and Gold Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.74 -0.94 -1.22 -1.29 -4.34
ASX:MTH
35GF Score
Mithril Silver and Gold Ltd ASX:MTH
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mithril Silver and Gold Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was A$-5.63 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of A$-5.63 Mil mean?
Mithril Silver and Gold (ASX:MTH) has a Operating Income of A$-5.63 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Mithril Silver and Gold and its competitors.
Is Mithril Silver and Gold's Operating Income too high?
Mithril Silver and Gold's current Operating Income is A$-5.63 Mil. Overall, Mithril Silver and Gold has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Mithril Silver and Gold's Operating Income compare to competitors?
Mithril Silver and Gold's Operating Income of A$-5.63 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Metals & Mining company?
A good Operating Income depends on the Metals & Mining industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Mithril Silver and Gold and its competitors. Mithril Silver and Gold's current Operating Income is A$-5.63 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mithril Silver and Gold stock overvalued right now?
Mithril Silver and Gold (ASX:MTH) has a current Operating Income of A$-5.63 Mil. The current Operating Income is A$-5.63 Mil. Mithril Silver and Gold's overall GF Score™ is 35/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Mithril Silver and Gold (ASX:MTH), the current Operating Income is A$-5.63 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mithril Silver and Gold Business Description

Address Level 3, 96 Elizabeth Street, Suite 324, The Block Arcade, Melbourne, VIC, AUS, 3000
Mithril Silver and Gold Ltd is an Australian-based gold exploration company. The group has two operating segments: Mexican operations and Australian operations. The Australian operations segment accounts for the majority of the revenue.
35GF Score

Get the complete analysis for ASX:MTH

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.26
Price