Shandong Hi-Speed Holdings Group (FRA:HRI) Operating Income: €171.8 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HRI Shandong Hi-Speed Holdings Group Ltd FRA:HRI
59 GF Score
Price €0.03
GF Value €0.77
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Shandong Hi-Speed Holdings Group Operating Income?

Shandong Hi-Speed Holdings Group FRA:HRI +3.03% 59 Operating Income is €171.8 Mil as of Dec. 2025. GuruFocus rates FRA:HRI with a GF Score™ of 59/100 and a GF Value™ of €0.77 (Possible Value Trap). The stock has 9 warning signs investors should review.

Shandong Hi-Speed Holdings Group's Operating Income for the six months ended in Dec. 2025 was €74.4 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was €171.8 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Shandong Hi-Speed Holdings Group's Operating Income for the six months ended in Dec. 2025 was €74.4 Mil. Shandong Hi-Speed Holdings Group's Revenue for the six months ended in Dec. 2025 was €306.1 Mil. Therefore, Shandong Hi-Speed Holdings Group's Operating Margin % for the quarter that ended in Dec. 2025 was 24.29%.

Warning Sign:

Shandong Hi-Speed Holdings Group Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -1.1%.

Shandong Hi-Speed Holdings Group's 5-Year average Growth Rate for Operating Margin % was -1.10% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Shandong Hi-Speed Holdings Group's annualized ROC % for the quarter that ended in Dec. 2025 was 2.18%. Shandong Hi-Speed Holdings Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 3.20%.


Shandong Hi-Speed Holdings Group  (FRA:HRI) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Shandong Hi-Speed Holdings Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=148.722 * ( 1 - 0% )/( (6710.816 + 6946.274)/ 2 )
=148.722/6828.545
=2.18 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8154.079 - 284.177 - ( 1333.062 - max(0, 2166.662 - 3325.748+1333.062))
=6710.816

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7994.239 - 314.742 - ( 1281.886 - max(0, 2293.434 - 3026.657+1281.886))
=6946.274

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Shandong Hi-Speed Holdings Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=135.45/( ( (2952.923 + max(1404.09, 0)) + (2959.547 + max(1156.12, 0)) )/ 2 )
=135.45/( ( 4357.013 + 4115.667 )/ 2 )
=135.45/4236.34
=3.20 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1533.715 + 4.49 + 167.43) - (284.177 + 0 + 17.368)
=1404.09

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1370.293 + 4.086 + 128.26) - (314.742 + 0 + 31.777)
=1156.12

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Shandong Hi-Speed Holdings Group's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=74.361/306.126
=24.29 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Shandong Hi-Speed Holdings Group Operating Income Related Terms


Shandong Hi-Speed Holdings Group Operating Income Historical Data

* Premium members only.

The historical data trend for Shandong Hi-Speed Holdings Group's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shandong Hi-Speed Holdings Group Operating Income Chart

Shandong Hi-Speed Holdings Group Annual Data
Trend Mar16 Mar17 Mar18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.05 192.33 198.19 261.84 172.25

Shandong Hi-Speed Holdings Group Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.59 129.74 128.94 97.48 74.36
FRA:HRI
59GF Score
Shandong Hi-Speed Holdings Group Ltd FRA:HRI
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shandong Hi-Speed Holdings Group Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €171.8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of €171.8 Mil mean?
Shandong Hi-Speed Holdings Group (FRA:HRI) has a Operating Income of €171.8 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Shandong Hi-Speed Holdings Group and its competitors.
Is Shandong Hi-Speed Holdings Group's Operating Income too high?
Shandong Hi-Speed Holdings Group's current Operating Income is €171.8 Mil. Overall, Shandong Hi-Speed Holdings Group has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shandong Hi-Speed Holdings Group's Operating Income compare to BLK and BX?
Shandong Hi-Speed Holdings Group's Operating Income of €171.8 Mil can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Asset Management company?
A good Operating Income depends on the Asset Management industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Shandong Hi-Speed Holdings Group and its competitors. Shandong Hi-Speed Holdings Group's current Operating Income is €171.8 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shandong Hi-Speed Holdings Group stock overvalued right now?
Based on GuruFocus' analysis, Shandong Hi-Speed Holdings Group (FRA:HRI) is currently considered Possible Value Trap. The stock's GF Value™ is €0.77, compared to a current price of €0.03 — trading 95.6% below its estimated fair value. The current Operating Income is €171.8 Mil. Shandong Hi-Speed Holdings Group's overall GF Score™ is 59/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Shandong Hi-Speed Holdings Group (FRA:HRI), the current Operating Income is €171.8 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shandong Hi-Speed Holdings Group (FRA:HRI) Overvalued in 2026?

Based on GuruFocus' analysis, Shandong Hi-Speed Holdings Group stock appears to be undervalued. The current stock price of €0.03 is trading 95.6% below its estimated GF Value™ of €0.77. GuruFocus considers Shandong Hi-Speed Holdings Group to be Possible Value Trap.

Key valuation signals for FRA:HRI:

  • Operating Income: €171.8 Mil
  • GF Value™: €0.77 vs. price of €0.03 (95.6% below fair value)
  • GF Score™: 59/100 with 9 warning signs

No single metric tells the full story. See the FRA:HRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shandong Hi-Speed Holdings Group Business Description

Other Exchanges 00412:Hong Kong
Address 99 Queen’s Road Central, 38th Floor, The Center, Central, Hong Kong, HKG
Shandong Hi-Speed Holdings Group Ltd is an investment holding company & its segments include the Industrial investment segment in operations of the industrial investment-related business; the Standard investment segment in trading of listed securities & listed bonds for interest income & capital appreciation; the Non-standard investment segment in direct investment business, investments in debts instruments, unlisted bonds & investment funds; and Licensed financial services segment in provision of money lending services, securities brokerage services, asset management services & asset trading platform.
59GF Score

Get the complete analysis for FRA:HRI

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.03
Price
€0.77
GF Value