Jungle21 (FRA:L7Q) Operating Income: €2.84 Mil (TTM As of Dec. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:L7Q Jungle21 SA FRA:L7Q
17 GF Score
Price €3.42
! 5 Warning Signs
View Full Analysis

What is Jungle21 Operating Income?

Jungle21 FRA:L7Q 17 Operating Income is €2.84 Mil as of Dec. 2024. GuruFocus rates FRA:L7Q with a GF Score™ of 17/100. The stock has 5 warning signs investors should review.

Jungle21's Operating Income for the three months ended in Dec. 2024 was €2.84 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 was €2.84 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Jungle21's Operating Income for the three months ended in Dec. 2024 was €2.84 Mil. Jungle21's Revenue for the three months ended in Dec. 2024 was €33.84 Mil. Therefore, Jungle21's Operating Margin % for the quarter that ended in Dec. 2024 was 8.38%.

Jungle21's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Jungle21's annualized ROC % for the quarter that ended in Dec. 2024 was 44.20%. Jungle21's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 was 625.74%.


Jungle21  (FRA:L7Q) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Jungle21's annualized ROC % for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=11.343908 * ( 1 - 39.525% )/( (11.820174 + 19.219842)/ 2 )
=6.860228363/15.520008
=44.20 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15.347983 - 2.54655 - ( 4.410715 - max(0, 9.083089 - 10.064348+4.410715))
=11.820174

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24.388264 - 3.978896 - ( 5.02401 - max(0, 12.521861 - 13.711387+5.02401))
=19.219842

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Jungle21's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2023  Q: Dec. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=11.984556/( ( (1.149137 + max(0.245267, 0)) + (1.211384 + max(1.224728, 0)) )/ 2 )
=11.984556/( ( 1.394404 + 2.436112 )/ 2 )
=11.984556/1.915258
=625.74 %

where Working Capital is:

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5.366525 + 0.048986 + ) - (2.54655 + 0.342416 + 2.281278)
=0.245267

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(8.287215 + 0.106168 + ) - (3.978896 + 0.303289 + 2.88647)
=1.224728

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2024) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Jungle21's Operating Margin % for the quarter that ended in Dec. 2024 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2024 )/Revenue (Q: Dec. 2024 )
=2.835977/33.83956
=8.38 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Jungle21 Operating Income Related Terms


Jungle21 Operating Income Historical Data

* Premium members only.

The historical data trend for Jungle21's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jungle21 Operating Income Chart

Jungle21 Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24
Operating Income
0.00 1.73 1.10 3.49 2.84

Jungle21 Quarterly Data
Dec20 Dec21 Dec22 Dec23 Dec24
Operating Income 0.00 1.73 1.10 3.49 2.84
FRA:L7Q
17GF Score
Jungle21 SA FRA:L7Q
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jungle21 Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was €2.84 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of €2.84 Mil mean?
Jungle21 (FRA:L7Q) has a Operating Income of €2.84 Mil as of Dec. 2024. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Jungle21 and its competitors.
Is Jungle21's Operating Income too high?
Jungle21's current Operating Income is €2.84 Mil. Overall, Jungle21 has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Jungle21's Operating Income compare to CTAS and CPRT?
Jungle21's Operating Income of €2.84 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Business Services company?
A good Operating Income depends on the Business Services industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Jungle21 and its competitors. Jungle21's current Operating Income is €2.84 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jungle21 stock overvalued right now?
Jungle21 (FRA:L7Q) has a current Operating Income of €2.84 Mil. The current Operating Income is €2.84 Mil. Jungle21's overall GF Score™ is 17/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Jungle21 (FRA:L7Q), the current Operating Income is €2.84 Mil as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Jungle21 Business Description

Address Calle Antonio Maura 16, 5 Derecha, Madrid, ESP, 28014
Jungle21 SA is a Spanish creative and marketing services group that operates as an ecosystem of agencies and specialist studios. It provides brand strategy, advertising, content production, product and service design, and digital consulting to corporate clients, helping them develop campaigns and transform their brands. Its services span creative ideation, audiovisual production, experiential marketing, and design, delivered through a portfolio of agencies and labels that serve both Spanish and international brands. The group's customers are primarily companies and consumer brands across sectors such as food and beverage, retail, technology, and entertainment. Revenue is generated mainly through advertising and creative agency fees, including project-based campaign work, retainer arrangements, and production services, with additional income from design and consulting engagements. The company is headquartered in Spain and operates within the Spanish and broader European marketing and communications market.
17GF Score

Get the complete analysis for FRA:L7Q

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.42
Price