PT Marga Abhinaya Abadi Tbk (ISX:MABA) Operating Income: Rp-45,855 Mil (TTM As of Dec. 2019)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is PT Marga Abhinaya Abadi Tbk Operating Income?

PT Marga Abhinaya Abadi Tbk ISX:MABA Operating Income is Rp-45,855 Mil as of Dec. 2019.

PT Marga Abhinaya Abadi Tbk's Operating Income for the three months ended in Dec. 2019 was Rp-8,599 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2019 was Rp-45,855 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. PT Marga Abhinaya Abadi Tbk's Operating Income for the three months ended in Dec. 2019 was Rp-8,599 Mil. PT Marga Abhinaya Abadi Tbk's Revenue for the three months ended in Dec. 2019 was Rp10,571 Mil. Therefore, PT Marga Abhinaya Abadi Tbk's Operating Margin % for the quarter that ended in Dec. 2019 was -81.34%.

PT Marga Abhinaya Abadi Tbk's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Marga Abhinaya Abadi Tbk's annualized ROC % for the quarter that ended in Dec. 2019 was -1.79%. PT Marga Abhinaya Abadi Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2019 was -0.47%.

PT Marga Abhinaya Abadi Tbk  (ISX:MABA) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Marga Abhinaya Abadi Tbk's annualized ROC % for the quarter that ended in Dec. 2019 is calculated as:

ROC % (Q: Dec. 2019 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2019 ) + Invested Capital (Q: Dec. 2019 ))/ count )
=-34395.84 * ( 1 - 0% )/( (2006831.647 + 1834065.46)/ 2 )
=-34395.84/1920448.5535
=-1.79 %

where

Invested Capital(Q: Sep. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2291029.803 - 280258.084 - ( 3940.072 - max(0, 694323.313 - 1637185.896+3940.072))
=2006831.647

Invested Capital(Q: Dec. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2225370.766 - 386840.312 - ( 4464.994 - max(0, 1160714.263 - 1577793.811+4464.994))
=1834065.46

Note: The Operating Income data used here is four times the quarterly (Dec. 2019) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Marga Abhinaya Abadi Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2019 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2019 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2019  Q: Dec. 2019
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-7580.064/( ( (543926.647 + max(1197360.672, 0)) + (539767.248 + max(962294.658, 0)) )/ 2 )
=-7580.064/( ( 1741287.319 + 1502061.906 )/ 2 )
=-7580.064/1621674.6125
=-0.47 %

where Working Capital is:

Working Capital(Q: Sep. 2019 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(247233.557 + 1331332.759 + 16246.439) - (280258.084 + 0 + 117193.999)
=1197360.672

Working Capital(Q: Dec. 2019 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(245010.555 + 1273871.031 + 17642.444) - (386840.312 + 0 + 187389.06)
=962294.658

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2019) EBIT data.

3. Operating Income is also linked to Operating Margin %:

PT Marga Abhinaya Abadi Tbk's Operating Margin % for the quarter that ended in Dec. 2019 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2019 )/Revenue (Q: Dec. 2019 )
=-8598.96/10571.436
=-81.34 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

PT Marga Abhinaya Abadi Tbk Operating Income Related Terms

PT Marga Abhinaya Abadi Tbk Operating Income Historical Data

* Premium members only.

The historical data trend for PT Marga Abhinaya Abadi Tbk's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Marga Abhinaya Abadi Tbk Operating Income Chart

PT Marga Abhinaya Abadi Tbk Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Operating Income
Get a 7-Day Free Trial -16,462.08 30,374.51 -31,764.51 -25,568.41 -45,855.45

PT Marga Abhinaya Abadi Tbk Quarterly Data
Dec13 Dec14 Dec15 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,437.27 -15,471.18 -11,786.25 -9,999.05 -8,598.96

PT Marga Abhinaya Abadi Tbk Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2019 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-45,855 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of Rp-45,855 Mil mean?
PT Marga Abhinaya Abadi Tbk (ISX:MABA) has a Operating Income of Rp-45,855 Mil as of Dec. 2019. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT Marga Abhinaya Abadi Tbk and its competitors.
Is PT Marga Abhinaya Abadi Tbk's Operating Income too high?
PT Marga Abhinaya Abadi Tbk's current Operating Income is Rp-45,855 Mil.
How does PT Marga Abhinaya Abadi Tbk's Operating Income compare to competitors?
PT Marga Abhinaya Abadi Tbk's Operating Income of Rp-45,855 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Travel & Leisure company?
A good Operating Income depends on the Travel & Leisure industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT Marga Abhinaya Abadi Tbk and its competitors. PT Marga Abhinaya Abadi Tbk's current Operating Income is Rp-45,855 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Marga Abhinaya Abadi Tbk stock overvalued right now?
PT Marga Abhinaya Abadi Tbk (ISX:MABA) has a current Operating Income of Rp-45,855 Mil. The current Operating Income is Rp-45,855 Mil. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For PT Marga Abhinaya Abadi Tbk (ISX:MABA), the current Operating Income is Rp-45,855 Mil as of Dec. 2019. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Marga Abhinaya Abadi Tbk Business Description

Address Jalan Raya Pasar Minggu Number 18, ITS Tower, Lantai 3 - Nifarro Park, Jakarta Selatan, Jakarta, IDN, 12510
PT Marga Abhinaya Abadi Tbk operates in the hospitality industry. The company classifies its business activities into three operating business segments, namely Hotel business, Restaurant and Cafe, as well as Property business. The company taps the opportunity in Restaurant business using Rantang Ibu - Taste of Nusantara brand, and two brands of coffee shops: 8:AM Coffee and Kopi Bagoos. The Property business includes the sales of properties, such as an apartment, housing and office buildings. The majority of its revenue is derived from the Hotel business.