JDSEF (Jadestone Energy) Operating Income: $13.6 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JDSEF Jadestone Energy PLC JDSEF
35 GF Score
Price $0.39
GF Value $0.37
! 10 Warning Signs
View Full Analysis

What is Jadestone Energy Operating Income?

Jadestone Energy JDSEF 35 Operating Income is $13.6 Mil as of Dec. 2025. GuruFocus rates JDSEF with a GF Score™ of 35/100 and a GF Value™ of $0.37. The stock has 10 warning signs investors should review.

Jadestone Energy's Operating Income for the six months ended in Dec. 2025 was $-9.5 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was $13.6 Mil.

Warning Sign:

Jadestone Energy PLC had lost money in 67% of the time over the past 3quarters.

Operating Margin % is calculated as Operating Income divided by its Revenue. Jadestone Energy's Operating Income for the six months ended in Dec. 2025 was $-9.5 Mil. Jadestone Energy's Revenue for the six months ended in Dec. 2025 was $179.8 Mil. Therefore, Jadestone Energy's Operating Margin % for the quarter that ended in Dec. 2025 was -5.30%.

Jadestone Energy's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Jadestone Energy's annualized ROC % for the quarter that ended in Dec. 2025 was -1.58%. Jadestone Energy's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -62.28%.


Jadestone Energy  (OTCPK:JDSEF) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Jadestone Energy's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-19.066 * ( 1 - 16.42% )/( (1097.644 + 921.794)/ 2 )
=-15.9353628/1009.719
=-1.58 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1119.282 - 36.632 - ( 58.406 - max(0, 237.341 - 222.347+58.406))
=1097.644

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=936.068 - 27.267 - ( 60.606 - max(0, 203.492 - 190.499+60.606))
=921.794

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Jadestone Energy's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-317.986/( ( (504.492 + max(33.73, 0)) + (451.038 + max(31.939, 0)) )/ 2 )
=-317.986/( ( 538.222 + 482.977 )/ 2 )
=-317.986/510.5995
=-62.28 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(78.57 + 41.101 + 30.649) - (36.632 + 0 + 79.958)
=33.73

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(29.961 + 56.361 + 29.665) - (27.267 + 0 + 56.781)
=31.939

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Jadestone Energy's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=-9.533/179.796
=-5.30 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Jadestone Energy Operating Income Related Terms


Jadestone Energy Operating Income Historical Data

* Premium members only.

The historical data trend for Jadestone Energy's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jadestone Energy Operating Income Chart

Jadestone Energy Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.25 50.37 -58.47 -34.17 13.56

Jadestone Energy Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.82 -30.02 -1.62 23.09 -9.53
JDSEF
35GF Score
Jadestone Energy PLC JDSEF
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jadestone Energy Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $13.6 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of $13.6 Mil mean?
Jadestone Energy (JDSEF) has a Operating Income of $13.6 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Jadestone Energy and its competitors.
Is Jadestone Energy's Operating Income too high?
Jadestone Energy's current Operating Income is $13.6 Mil. Overall, Jadestone Energy has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Jadestone Energy's Operating Income compare to COP and EOG?
Jadestone Energy's Operating Income of $13.6 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Oil & Gas company?
A good Operating Income depends on the Oil & Gas industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Jadestone Energy and its competitors. Jadestone Energy's current Operating Income is $13.6 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jadestone Energy stock overvalued right now?
Jadestone Energy (JDSEF) has a current Operating Income of $13.6 Mil. The stock's GF Value™ is $0.37, compared to a current price of $0.39 — trading 4.1% above its estimated fair value. The current Operating Income is $13.6 Mil. Jadestone Energy's overall GF Score™ is 35/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Jadestone Energy (JDSEF), the current Operating Income is $13.6 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jadestone Energy (JDSEF) Overvalued in 2026?

Based on GuruFocus' analysis, Jadestone Energy stock appears to be overvalued. The current stock price of $0.39 is trading 4.1% above its estimated GF Value™ of $0.37.

Key valuation signals for JDSEF:

  • Operating Income: $13.6 Mil
  • GF Value™: $0.37 vs. price of $0.39 (4.1% above fair value)
  • GF Score™: 35/100 with 10 warning signs

No single metric tells the full story. See the JDSEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jadestone Energy Business Description

Industry EnergyOil & Gas
Other Exchanges JSE:UK8KW:Germany
Address 3 Anson Road, No. 13-01 Springleaf Tower, Singapore, SGP, 079909
Jadestone Energy PLC is an independent oil and gas production and development company focused on the Asia-Pacific region. It owns interests in the Montara project and the Stag oilfield, offshore Western Australia. In addition, it holds exploration and pre-development assets in Vietnam and other parts of Southeast Asia and has executed agreements to acquire the Maari project, offshore New Zealand, and the Lemang PSC, onshore Sumatra, Indonesia. The geographic focus of the business is Australia followed by Southeast Asia.
35GF Score

Get the complete analysis for JDSEF

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.39
Price
$0.37
GF Value