WLMIF (Wilmar International) Operating Income: $2,396 Mil (TTM As of Dec. 2025)


WLMIF Wilmar International Ltd WLMIF
74 GF Score
Price $2.95
GF Value $2.68
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Wilmar International Operating Income?

Wilmar International WLMIF 74 Operating Income is $2,396 Mil as of Dec. 2025. GuruFocus rates WLMIF with a GF Score™ of 74/100 and a GF Value™ of $2.68 (Fairly Valued). The stock has 10 warning signs investors should review.

Wilmar International's Operating Income for the six months ended in Dec. 2025 was $1,292 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was $2,396 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Wilmar International's Operating Income for the six months ended in Dec. 2025 was $1,292 Mil. Wilmar International's Revenue for the six months ended in Dec. 2025 was $37,524 Mil. Therefore, Wilmar International's Operating Margin % for the quarter that ended in Dec. 2025 was 3.44%.

Warning Sign:

Wilmar International Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -12.1%.

Wilmar International's 5-Year average Growth Rate for Operating Margin % was -12.10% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Wilmar International's annualized ROC % for the quarter that ended in Dec. 2025 was 3.75%. Wilmar International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 11.03%.


Wilmar International  (OTCPK:WLMIF) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Wilmar International's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2583.286 * ( 1 - 21.92% )/( (51873.769 + 55813.589)/ 2 )
=2017.0297088/53843.679
=3.75 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=60720.613 - 4158.956 - ( 12922.405 - max(0, 29007.633 - 33695.521+12922.405))
=51873.769

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=65641.775 - 5875.686 - ( 10905.494 - max(0, 32128.239 - 36080.739+10905.494))
=55813.589

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Wilmar International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=3379.374/( ( (15724.444 + max(13485.204, 0)) + (16329.313 + max(15738.63, 0)) )/ 2 )
=3379.374/( ( 29209.648 + 32067.943 )/ 2 )
=3379.374/30638.7955
=11.03 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6875.986 + 11641.884 + 2255.246) - (4158.956 + 0 + 3128.956)
=13485.204

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5696.944 + 14706.067 + 3946.486) - (5875.686 + 0 + 2735.181)
=15738.63

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Wilmar International's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=1291.643/37523.791
=3.44 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Wilmar International Operating Income Related Terms


Wilmar International Operating Income Historical Data

* Premium members only.

The historical data trend for Wilmar International's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilmar International Operating Income Chart

Wilmar International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,762.64 3,311.13 2,170.00 2,208.63 1,597.33

Wilmar International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,548.34 1,086.95 1,235.42 1,104.59 1,291.64
WLMIF
74GF Score
Wilmar International Ltd WLMIF
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilmar International Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $2,396 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of $2,396 Mil mean?
Wilmar International (WLMIF) has a Operating Income of $2,396 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Wilmar International and its competitors.
Is Wilmar International's Operating Income too high?
Wilmar International's current Operating Income is $2,396 Mil. Overall, Wilmar International has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wilmar International's Operating Income compare to KHC and GIS?
Wilmar International's Operating Income of $2,396 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Consumer Packaged Goods company?
A good Operating Income depends on the Consumer Packaged Goods industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Wilmar International and its competitors. Wilmar International's current Operating Income is $2,396 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilmar International stock overvalued right now?
Based on GuruFocus' analysis, Wilmar International (WLMIF) is currently considered Fairly Valued. The stock's GF Value™ is $2.68, compared to a current price of $2.95 — trading 10.1% above its estimated fair value. The current Operating Income is $2,396 Mil. Wilmar International's overall GF Score™ is 74/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Wilmar International (WLMIF), the current Operating Income is $2,396 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilmar International (WLMIF) Overvalued in 2026?

Based on GuruFocus' analysis, Wilmar International stock appears to be overvalued. The current stock price of $2.95 is trading 10.1% above its estimated GF Value™ of $2.68. GuruFocus considers Wilmar International to be Fairly Valued.

Key valuation signals for WLMIF:

  • Operating Income: $2,396 Mil
  • GF Value™: $2.68 vs. price of $2.95 (10.1% above fair value)
  • GF Score™: 74/100 with 10 warning signs

No single metric tells the full story. See the WLMIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilmar International Business Description

Address 28 Biopolis Road, Wilmar International, Singapore, SGP, 138568
Wilmar International Ltd is a processor of palm and lauric oils and a producer of consumer pack edible oils. Its operating segment includes Food Products; Feed and Industrial Products; Plantation and Sugar Milling, Associates and Joint Ventures and others. The company generates maximum revenue from the Feed and Industrial Products segment. Its Feed and Industrial Products segment comprises the processing, merchandising, and distribution of products, which includes animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. Geographically, it derives a majority of revenue from the People's Republic of China.
74GF Score

Get the complete analysis for WLMIF

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.95
Price
$2.68
GF Value