Noesis Exed Bhd (XKLS:03071) Operating Income: RM2.06 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:03071 Noesis Exed Bhd XKLS:03071
7 GF Score
Price RM1.46
! 1 Warning Sign
View Full Analysis

What is Noesis Exed Bhd Operating Income?

Noesis Exed Bhd XKLS:03071 7 Operating Income is RM2.06 Mil as of Dec. 2025. GuruFocus rates XKLS:03071 with a GF Score™ of 7/100. The stock has 1 warning sign investors should review.

Noesis Exed Bhd's Operating Income for the six months ended in Dec. 2025 was RM1.11 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was RM2.06 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Noesis Exed Bhd's Operating Income for the six months ended in Dec. 2025 was RM1.11 Mil. Noesis Exed Bhd's Revenue for the six months ended in Dec. 2025 was RM2.38 Mil. Therefore, Noesis Exed Bhd's Operating Margin % for the quarter that ended in Dec. 2025 was 46.78%.

Noesis Exed Bhd's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Noesis Exed Bhd's annualized ROC % for the quarter that ended in Dec. 2025 was 16.91%. Noesis Exed Bhd's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 76.67%.

Noesis Exed Bhd  (XKLS:03071) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Noesis Exed Bhd's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2.222 * ( 1 - 22.2% )/( (12.097 + 8.347)/ 2 )
=1.728716/10.222
=16.91 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13.827 - 3.732 - ( 0.412 - max(0, 8.309 - 6.307+0.412))
=12.097

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9.558 - 2.143 - ( 1.029 - max(0, 3.016 - 2.084+1.029))
=8.347

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Noesis Exed Bhd's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=3.084/( ( (3.69 + max(-2.164, 0)) + (4.355 + max(-1.667, 0)) )/ 2 )
=3.084/( ( 3.69 + 4.355 )/ 2 )
=3.084/4.0225
=76.67 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.677 + 0.001 + 5.18) - (3.732 + 0 + 4.29)
=-2.164

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.054 + 0.001 + 4.4408920985006E-16) - (2.143 + 0 + 0.579)
=-1.667

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Noesis Exed Bhd's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=1.111/2.375
=46.78 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Noesis Exed Bhd Operating Income Related Terms

Noesis Exed Bhd Operating Income Historical Data

* Premium members only.

The historical data trend for Noesis Exed Bhd's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Noesis Exed Bhd Operating Income Chart

Noesis Exed Bhd Annual Data
Trend Jun24 Jun25
Operating Income
0.60 1.47

Noesis Exed Bhd Semi-Annual Data
Jun24 Dec24 Jun25 Dec25
Operating Income 0.00 0.52 0.95 1.11
XKLS:03071
7GF Score
Noesis Exed Bhd XKLS:03071
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Noesis Exed Bhd Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was RM2.06 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of RM2.06 Mil mean?
Noesis Exed Bhd (XKLS:03071) has a Operating Income of RM2.06 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Noesis Exed Bhd and its competitors.
Is Noesis Exed Bhd's Operating Income too high?
Noesis Exed Bhd's current Operating Income is RM2.06 Mil. Overall, Noesis Exed Bhd has a GF Score™ of 7/100, reflecting its overall financial health beyond just this single metric.
How does Noesis Exed Bhd's Operating Income compare to EDU and TAL?
Noesis Exed Bhd's Operating Income of RM2.06 Mil can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Education company?
A good Operating Income depends on the Education industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Noesis Exed Bhd and its competitors. Noesis Exed Bhd's current Operating Income is RM2.06 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Noesis Exed Bhd stock overvalued right now?
Noesis Exed Bhd (XKLS:03071) has a current Operating Income of RM2.06 Mil. The current Operating Income is RM2.06 Mil. Noesis Exed Bhd's overall GF Score™ is 7/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Noesis Exed Bhd (XKLS:03071), the current Operating Income is RM2.06 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Noesis Exed Bhd Business Description

Address Block V02, Level 5, Units 08, V Office 2, Lingkaran SV, Sunway Velocity, Maluri, Wilayah Persekutuan, Kuala Lumpur, MYS, 55100
Noesis Exed Bhd is principally involved in the business training and provision of any other training services. The company offers professional certification preparatory courses, including CFA, CIMA, CIM, CPA Australia, FRM and CIA programmes and other training. These are the company's business segments. The maximum revenue is derived from CFA. Its operating segments include (i) Education services and ii) Property investment. The majority of the revenue is derived from the Education services segment, which is involved in the provision of education and related services, including training courses and other education-related activities. Geographically, it generates the maximum revenue from Malaysia and the rest from Singapore.
7GF Score

Get the complete analysis for XKLS:03071

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.46
Price