Bonyf NV (XPAR:MLBON) Operating Income: €-0.04 Mil (TTM As of Dec. 2024)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPAR:MLBON Bonyf NV XPAR:MLBON
35 GF Score
Price €2.48
GF Value €8.53
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Bonyf NV Operating Income?

Bonyf NV XPAR:MLBON 35 Operating Income is €-0.04 Mil as of Dec. 2024. GuruFocus rates XPAR:MLBON with a GF Score™ of 35/100 and a GF Value™ of €8.53 (Possible Value Trap). The stock has 2 warning signs investors should review.

Bonyf NV's Operating Income for the six months ended in Dec. 2024 was €-0.04 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 was €-0.04 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Bonyf NV's Operating Income for the six months ended in Dec. 2024 was €-0.04 Mil. Bonyf NV's Revenue for the six months ended in Dec. 2024 was €0.28 Mil. Therefore, Bonyf NV's Operating Margin % for the quarter that ended in Dec. 2024 was -12.46%.

Bonyf NV's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Bonyf NV's annualized ROC % for the quarter that ended in Dec. 2024 was -1.08%. Bonyf NV's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 was %.

Bonyf NV  (XPAR:MLBON) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Bonyf NV's annualized ROC % for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-0.035 * ( 1 - 0% )/( (3.102 + 3.354)/ 2 )
=-0.035/3.228
=-1.08 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3.093 - 0.31 - ( 0.01 - max(0, 0.412 - 0.093+0.01))
=3.102

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3.341 - 0.321 - ( 0.005 - max(0, 0.675 - 0.341+0.005))
=3.354

Note: The Operating Income data used here is one times the annual (Dec. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Bonyf NV's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2023  Q: Dec. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-0.034/( ( (0 + max(-0.265, 0)) + (0 + max(-0.555, 0)) )/ 2 )
=-0.034/( ( 0 + 0 )/ 2 )
=-0.034/0
= %

where Working Capital is:

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.035 + 0.037 + 1.3877787807814E-17) - (0.31 + 0 + 0.027)
=-0.265

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.064 + 0.02 + 0) - (0.321 + 0 + 0.318)
=-0.555

When net working capital is negative, 0 is used.

Note: The EBIT data used here is one times the annual (Dec. 2024) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Bonyf NV's Operating Margin % for the quarter that ended in Dec. 2024 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2024 )/Revenue (Q: Dec. 2024 )
=-0.035/0.281
=-12.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Bonyf NV Operating Income Related Terms

Bonyf NV Operating Income Historical Data

* Premium members only.

The historical data trend for Bonyf NV's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bonyf NV Operating Income Chart

Bonyf NV Annual Data
Trend Dec19 Dec20 Dec22 Dec23 Dec24
Operating Income
0.23 -0.05 -0.32 -0.04 -0.04

Bonyf NV Semi-Annual Data
Dec19 Dec20 Dec22 Dec23 Dec24
Operating Income 0.23 -0.05 -0.32 -0.04 -0.04
XPAR:MLBON
35GF Score
Bonyf NV XPAR:MLBON
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bonyf NV Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

For stock reported annually, GuruFocus uses latest annual data as the TTM data. Operating Income for the trailing twelve months (TTM) ended in Dec. 2024 was €-0.04 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of €-0.04 Mil mean?
Bonyf NV (XPAR:MLBON) has a Operating Income of €-0.04 Mil as of Dec. 2024. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Bonyf NV and its competitors.
Is Bonyf NV's Operating Income too high?
Bonyf NV's current Operating Income is €-0.04 Mil. Overall, Bonyf NV has a GF Score™ of 35/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Bonyf NV's Operating Income compare to ISRG and BDX?
Bonyf NV's Operating Income of €-0.04 Mil can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Medical Devices & Instruments company?
A good Operating Income depends on the Medical Devices & Instruments industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Bonyf NV and its competitors. Bonyf NV's current Operating Income is €-0.04 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bonyf NV stock overvalued right now?
Based on GuruFocus' analysis, Bonyf NV (XPAR:MLBON) is currently considered Possible Value Trap. The stock's GF Value™ is €8.53, compared to a current price of €2.48 — trading 70.9% below its estimated fair value. The current Operating Income is €-0.04 Mil. Bonyf NV's overall GF Score™ is 35/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Bonyf NV (XPAR:MLBON), the current Operating Income is €-0.04 Mil as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bonyf NV (XPAR:MLBON) Overvalued in 2026?

Based on GuruFocus' analysis, Bonyf NV stock appears to be undervalued. The current stock price of €2.48 is trading 70.9% below its estimated GF Value™ of €8.53. GuruFocus considers Bonyf NV to be Possible Value Trap.

Key valuation signals for XPAR:MLBON:

  • Operating Income: €-0.04 Mil
  • GF Value™: €8.53 vs. price of €2.48 (70.9% below fair value)
  • GF Score™: 35/100 with 2 warning signs

No single metric tells the full story. See the XPAR:MLBON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Bonyf NV Business Description

Address Kalvekeetdijk 179, box 105, Knokke-Heist, BEL, 8300
Bonyf NV specializes in developing, producing and selling cutting-edge oral & dental care products. It is a forward-thinking company committed to revolutionizing oral care through innovation and research.
35GF Score

Get the complete analysis for XPAR:MLBON

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.48
Price
€8.53
GF Value