Proport Invest AB (XSAT:PRPORT) Operating Income: kr Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:PRPORT Proport Invest AB XSAT:PRPORT
9 GF Score
Price kr2.36
! 1 Warning Sign
View Full Analysis

What is Proport Invest AB Operating Income?

Proport Invest AB XSAT:PRPORT -2.13% 9 Operating Income is kr Mil as of Dec. 2025. GuruFocus rates XSAT:PRPORT with a GF Score™ of 9/100. The stock has 1 warning sign investors should review.

Proport Invest AB's Operating Income for the six months ended in Dec. 2025 was kr-5.17 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Proport Invest AB's Operating Income for the six months ended in Dec. 2025 was kr-5.17 Mil. Proport Invest AB's Revenue for the six months ended in Dec. 2025 was kr7.91 Mil. Therefore, Proport Invest AB's Operating Margin % for the quarter that ended in Dec. 2025 was -65.41%.

Proport Invest AB's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Proport Invest AB's annualized ROC % for the quarter that ended in Dec. 2025 was -15.46%. Proport Invest AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -699,700.00%.

Proport Invest AB  (XSAT:PRPORT) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Proport Invest AB's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-5.173 * ( 1 - 0% )/( (40.321 + 26.614)/ 2 )
=-5.173/33.4675
=-15.46 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23.249 - 1.617 - ( 1.039 - max(0, 22.786 - 4.097+1.039))
=40.321

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25.699 - 1.879 - ( 2.011 - max(0, 7.502 - 4.708+2.011))
=26.614

Note: The Operating Income data used here is one times the annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Proport Invest AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2024  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-6.997/( ( (0.002 + max(-20.218, 0)) + (0 + max(-5.331, 0)) )/ 2 )
=-6.997/( ( 0.002 + 0 )/ 2 )
=-6.997/0.001
=-699,700.00 %

where Working Capital is:

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.709 + 0 + 0.859) - (1.617 + 0 + 21.169)
=-20.218

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2.005 + 0 + 0.166) - (1.879 + 0 + 5.623)
=-5.331

When net working capital is negative, 0 is used.

Note: The EBIT data used here is one times the annual (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Proport Invest AB's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=-5.173/7.908
=-65.41 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.

Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.

Proport Invest AB Operating Income Related Terms

Proport Invest AB Operating Income Historical Data

* Premium members only.

The historical data trend for Proport Invest AB's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Proport Invest AB Operating Income Chart

Proport Invest AB Annual Data
Trend Dec24 Dec25
Operating Income
-9.02 -5.17

Proport Invest AB Semi-Annual Data
Dec24 Dec25
Operating Income -9.02 -5.17
XSAT:PRPORT
9GF Score
Proport Invest AB XSAT:PRPORT
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Proport Invest AB Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

For stock reported annually, GuruFocus uses latest annual data as the TTM data. Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was kr Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of kr Mil mean?
Proport Invest AB (XSAT:PRPORT) has a Operating Income of kr Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Proport Invest AB and its competitors.
Is Proport Invest AB's Operating Income too high?
Proport Invest AB's current Operating Income is kr Mil. Overall, Proport Invest AB has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Proport Invest AB's Operating Income compare to BLK and BX?
Proport Invest AB's Operating Income of kr Mil can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Asset Management company?
A good Operating Income depends on the Asset Management industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Proport Invest AB and its competitors. Proport Invest AB's current Operating Income is kr Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Proport Invest AB stock overvalued right now?
Proport Invest AB (XSAT:PRPORT) has a current Operating Income of kr Mil. The current Operating Income is kr Mil. Proport Invest AB's overall GF Score™ is 9/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Proport Invest AB (XSAT:PRPORT), the current Operating Income is kr Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Proport Invest AB Business Description

Address Tomtebogatan 37, Stockholm, SWE, 113 38
Proport Invest AB is a Swedish investment company. The company focuses on digital growth companies within innovation and e-commerce. The company invests through Media, IT, SEO, IR for Equity and traditional capital investments. It focuses on creating long-term value and returns for shareholders by investing in and co-owning companies with good entrepreneurial teams and scalable business models. The company's portfolio consists of wholly owned and partly owned businesses in fast-growing digital segments.
9GF Score

Get the complete analysis for XSAT:PRPORT

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.36
Price