GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Airbnb Inc (NAS:ABNB) » Definitions » Owner Earnings per Share (TTM)

Airbnb (Airbnb) Owner Earnings per Share (TTM) : 8.46 (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Airbnb Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Airbnb's Owner Earnings per Share (TTM) ended in Dec. 2023 was $8.46. It's Price-to-Owner-Earnings ratio for today is 18.74.


The historical rank and industry rank for Airbnb's Owner Earnings per Share (TTM) or its related term are showing as below:

ABNB' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 16.07   Med: 18.58   Max: 19.84
Current: 18.74


During the past 7 years, the highest Price-to-Owner-Earnings ratio of Airbnb was 19.84. The lowest was 16.07. And the median was 18.58.


ABNB's Price-to-Owner-Earnings is ranked worse than
60.76% of 446 companies
in the Travel & Leisure industry
Industry Median: 14.69 vs ABNB: 18.74

Airbnb's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $-0.55. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $7.24. It's PE Ratio ratio for today is 21.90.

Airbnb's EPS without NRI for the three months ended in Dec. 2023 was $-0.55. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $7.24. It's PE Ratio without NRI ratio for today is 21.90.


Airbnb Owner Earnings per Share (TTM) Historical Data

The historical data trend for Airbnb's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Airbnb Owner Earnings per Share (TTM) Chart

Airbnb Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - - - 8.46

Airbnb Quarterly Data
Dec17 Dec18 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 8.46

Competitive Comparison of Airbnb's Owner Earnings per Share (TTM)

For the Travel Services subindustry, Airbnb's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airbnb's Price-to-Owner-Earnings Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Airbnb's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Airbnb's Price-to-Owner-Earnings falls into.



Airbnb Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Airbnb's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 4,792
Depreciation, Depletion and Amortization 44
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 30
Change In Working Capital 720
Shares Outstanding (Diluted Average) 653

1. Start with "Net Income" from income statement. Airbnb's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $4,792 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Airbnb's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $44 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Airbnb's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $30 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Airbnb's 5-Year Average Maintenance Capital Expenditure = $30 Mil

5. "Change In Working Capital" is from cashflow statement. Airbnb's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $720 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Airbnb's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 653.000 Mil.

Airbnb's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 4792 +44+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-30.281202405979+720)/653.000
=8.46

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=158.56/8.46
=18.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Airbnb Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Airbnb's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Airbnb (Airbnb) Business Description

Address
888 Brannan Street, San Francisco, CA, USA, 94103
Started in 2008, Airbnb is the world's largest online alternative accommodation travel agency, also offering booking services for boutique hotels and experiences. Airbnb's platform offered over 7 million active accommodation listings as of Sept. 30, 2023. Listings from the company's over 4 million hosts are spread over almost every country in the world. In the fourth quarter of 2022, 47% of revenue was from the North American region. Transaction fees for online bookings account for all its revenue.
Executives
Brian Chesky director, 10 percent owner, officer: CEO and Chairman C/O AIRBNB, INC., 888 BRANNAN STREET, SAN FRANCISCO CA 94103
Nathan Blecharczyk director, 10 percent owner, officer: Chief Strategy Officer C/O AIRBNB, INC., 888 BRANNAN STREET, SAN FRANCISCO CA 94103
Aristotle N Balogh officer: Chief Technology Officer C/O YAHOO! INC., 701 FIRST AVENUE, SUNNYVALE CA 94089
Jeffrey D Jordan director 2865 SAND HILL ROAD #101, MENLO PARK CA 94025
Dave Stephenson officer: Chief Financial Officer C/O AIRBNB, INC., 888 BRANNAN STREET, SAN FRANCISCO CA 94103
Joseph Gebbia director, 10 percent owner, officer: Chairman - Samara & Airbnb.org C/O AIRBNB, INC., 888 BRANNAN STREET, SAN FRANCISCO CA 94103
David C Bernstein officer: Chief Accounting Officer 601 TOWNSEND ST, SAN FRANCISCO CA 94103
Catherine C Powell officer: Global Head of Hosting PINEVILLE GENERAL OFFICE, 2030 DONAHUE FERRY RD PO BOX 5000, PINEVILLE LA 71361-5000
James Manyika director C/O AIRBNB, INC., 888 BRANNAN STREET, SAN FRANCISCO CA 94103
Alfred Lin director, 10 percent owner 2800 SAND HILL ROAD, SUITE 101, MENLO PARK CA 94025
Belinda J. Johnson director 394 PACIFIC AVENUE, FLOOR 2, SAN FRANCISCO CA 94111
Sequoia Capital Fund, L.p. 10 percent owner 2800 SAND HILL ROAD, SUITE 101, MENLO PARK CA 94025
Sequoia Capital Fund Feeder, L.p. 10 percent owner 2800 SAND HILL ROAD, SUITE 101, MENLO PARK CA 94025
Sequoia Capital Fund Management, L.p. 10 percent owner 2800 SAND HILL ROAD, SUITE 101, MENLO PARK CA 94025
Sequoia Capital Fund Parallel, Llc 10 percent owner 2800 SAND HILL ROAD, SUITE 101, MENLO PARK CA 94025

Airbnb (Airbnb) Headlines

From GuruFocus

Q3 2022 Airbnb Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q3 2023 Airbnb Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q4 2020 Airbnb Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2022 Airbnb Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2023 Airbnb Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2021 Airbnb Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q1 2022 Airbnb Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024

Q2 2021 Airbnb Inc Earnings Call Transcript

By GuruFocus Research 01-22-2024