Response Plus Holding (ADX:RPM) Owner Earnings per Share (TTM): 0.20 (As of Dec. 2025) — 99% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ADX:RPM Response Plus Holding ADX:RPM
76 GF Score
Price د.إ1.89
GF Value د.إ6.30
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Response Plus Holding Owner Earnings per Share (TTM)?

Response Plus Holding ADX:RPM +0.53% 76 Owner Earnings per Share (TTM) is 0.20 as of Dec. 2025, which is 99% below its 10-year median of 16.19. GuruFocus rates ADX:RPM with a GF Score™ of 76/100 and a GF Value™ of د.إ6.30 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 458 Oil & Gas companies, Response Plus Holding ranks better than 54.8% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Response Plus Holding's Owner Earnings per Share (TTM) ended in Dec. 2025 was د.إ0.20. It's Price-to-Owner-Earnings ratio for today is 9.45.


The historical rank and industry rank for Response Plus Holding's Owner Earnings per Share (TTM) or its related term are showing as below:

ADX:RPM' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 9.75   Med: 16.19   Max: 19.07
Current: 9.75


During the past 6 years, the highest Price-to-Owner-Earnings ratio of Response Plus Holding was 19.07. The lowest was 9.75. And the median was 16.19.


ADX:RPM's Price-to-Owner-Earnings is ranked better than
54.8% of 458 companies
in the Oil & Gas industry
Industry Median: 10.935 vs ADX:RPM: 9.75

Response Plus Holding's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was د.إ0.15. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was د.إ0.25. It's PE Ratio (TTM) ratio for today is 7.56.

Response Plus Holding's EPS without NRI for the six months ended in Dec. 2025 was د.إ0.15. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was د.إ0.25. It's PE Ratio without NRI ratio for today is 7.56.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Response Plus Holding Owner Earnings per Share (TTM) Related Terms


Response Plus Holding Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Response Plus Holding's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Response Plus Holding Owner Earnings per Share (TTM) Chart

Response Plus Holding Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial 0.00 0.00 0.00 0.24 0.20

Response Plus Holding Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.24 0.00 0.20

ADX:RPM vs SLB, BKR, FTI: Owner Earnings per Share (TTM) Comparison

For the Oil & Gas Equipment & Services subindustry, Response Plus Holding's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Response Plus Holding Price-to-Owner-Earnings vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Response Plus Holding's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Response Plus Holding's Price-to-Owner-Earnings falls into.


ADX:RPM
76GF Score
Response Plus Holding ADX:RPM
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Response Plus Holding Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Response Plus Holding's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 50.0
Depreciation, Depletion and Amortization 18.8
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 17.3
Change In Working Capital -11.3
Shares Outstanding (Diluted Average) 200.0

1. Start with "Net Income" from income statement. Response Plus Holding's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was د.إ50.0 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Response Plus Holding's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was د.إ18.8 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Response Plus Holding's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was د.إ0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = د.إ17.3 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Response Plus Holding's 5-Year Average Maintenance Capital Expenditure = د.إ17.3 Mil

5. "Change In Working Capital" is from cashflow statement. Response Plus Holding's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was د.إ-11.3 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Response Plus Holding's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 200.000 Mil.

Response Plus Holding's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 49.956 +18.75+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-17.266+-11.302)/200.000
=0.20

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=1.89/0.20
=9.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.20 mean?
Response Plus Holding (ADX:RPM) has a Owner Earnings per Share (TTM) of 0.20 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Response Plus Holding. This is 99% below median its historical median of 16.19. Over the past decade, Response Plus Holding's Owner Earnings per Share (TTM) has ranged from 9.75 to 19.07. According to the industry distribution chart, Response Plus Holding ranks #207 out of 458 companies in the Oil & Gas industry, placing it in the top 45.2%.
Is Response Plus Holding's Owner Earnings per Share (TTM) too high?
Response Plus Holding's current Owner Earnings per Share (TTM) of 0.20 is 99% below median its 10-year median of 16.19. Over the past 10 years, this metric has ranged from a low of 9.75 to a high of 19.07. The Oil & Gas industry median Owner Earnings per Share (TTM) is 10.94. Response Plus Holding's value of 0.20 is 98.2% below this industry median. Based on the distribution chart, Response Plus Holding ranks #207 out of 458 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Response Plus Holding has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Response Plus Holding's Owner Earnings per Share (TTM) compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, Response Plus Holding ranks #207 out of 458 companies for Owner Earnings per Share (TTM). This puts Response Plus Holding in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 10.94. Response Plus Holding's value of 0.20 is 98.2% below this benchmark. Historically, Response Plus Holding's own Owner Earnings per Share (TTM) has ranged from 9.75 to 19.07 over the past decade. While the company's 10-year median is 16.19 vs. the industry median of 10.94, Response Plus Holding has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for an Oil & Gas company?
The median Owner Earnings per Share (TTM) among Oil & Gas companies is 10.94, based on 458 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Response Plus Holding's current Owner Earnings per Share (TTM) of 0.20 is 98.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Response Plus Holding. For the Oil & Gas industry, the median Owner Earnings per Share (TTM) is 10.94 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Response Plus Holding's current Owner Earnings per Share (TTM) is 0.20, which is 99% below median its own 10-year median of 16.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Response Plus Holding stock overvalued right now?
Based on GuruFocus' analysis, Response Plus Holding (ADX:RPM) is currently considered Significantly Undervalued. The stock's GF Value™ is د.إ6.30, compared to a current price of د.إ1.89 — trading 70% below its estimated fair value. The current Owner Earnings per Share (TTM) is 0.20, which is 99% below median its 10-year median of 16.19 and 98.2% below the Oil & Gas industry median of 10.94. Response Plus Holding's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Response Plus Holding (ADX:RPM), the current Owner Earnings per Share (TTM) is 0.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Response Plus Holding (ADX:RPM) Overvalued in 2026?

Based on GuruFocus' analysis, Response Plus Holding stock appears to be undervalued. The current stock price of د.إ1.89 is trading 70% below its estimated GF Value™ of د.إ6.30. GuruFocus considers Response Plus Holding to be Significantly Undervalued.

Key valuation signals for ADX:RPM:

  • Owner Earnings per Share (TTM): 0.20 (99% below median its 10-year median of 16.19)
  • GF Value™: د.إ6.30 vs. price of د.إ1.89 (70% below fair value)
  • GF Score™: 76/100 with 3 warning signs
  • Industry Position: 98.2% below the Oil & Gas median (#207 of 458)

No single metric tells the full story. See the ADX:RPM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Response Plus Holding Business Description

Industry EnergyOil & Gas
Address Al Falah Street, 6th Floor, Emirates Real Estate Corp Building, P.O.Box 130336, Al Danah, Abu Dhabi, ARE
Website https://rpm.ae
Response Plus Holding is engaged in the supply of manpower and medical equipment and the management of hospitals, clinics, and medical centers. The group holds 350+ ambulances, 420+ onsite clinics, and 3000+ medical professionals, to deliver scalable solutions across Medical Manpower Outsourcing, Event Emergency Medical Coverage, and Occupational Health Services. Geographically, it operates across the UAE, Saudi Arabia, Oman, Jordan, India, the UK, Switzerland, Norway, and the Bahamas also offers Helicopter Emergency Medical Services and Medical Air Evacuation.
76GF Score

Get the complete analysis for ADX:RPM

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ1.89
Price
د.إ6.30
GF Value