Lululemon Athletica (CHIX:33LD) Owner Earnings per Share (TTM): 10.21 (As of Apr. 2026) — 75% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:33LD Lululemon Athletica Inc CHIX:33LD
68 GF Score
Price €97.60
GF Value €306.40
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Lululemon Athletica Owner Earnings per Share (TTM)?

Lululemon Athletica CHIX:33LD 68 Owner Earnings per Share (TTM) is 10.21 as of Apr. 2026, which is 75% below its 10-year median of 40.45. GuruFocus rates CHIX:33LD with a GF Score™ of 68/100 and a GF Value™ of €306.40 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 576 Retail - Cyclical companies, Lululemon Athletica ranks better than 55.56% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Lululemon Athletica's Owner Earnings per Share (TTM) ended in Apr. 2026 was €10.21. It's Price-to-Owner-Earnings ratio for today is 9.56.


The historical rank and industry rank for Lululemon Athletica's Owner Earnings per Share (TTM) or its related term are showing as below:

CHIX:33Ld' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 9.35   Med: 40.45   Max: 282.9
Current: 9.56


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Lululemon Athletica was 282.90. The lowest was 9.35. And the median was 40.45.


CHIX:33Ld's Price-to-Owner-Earnings is ranked better than
55.56% of 576 companies
in the Retail - Cyclical industry
Industry Median: 10.82 vs CHIX:33Ld: 9.56

Lululemon Athletica's Earnings per Share (Diluted) for the three months ended in Apr. 2026 was €1.45. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Apr. 2026 was €10.59. It's PE Ratio (TTM) ratio for today is 9.22.

Lululemon Athletica's EPS without NRI for the three months ended in Apr. 2026 was €1.45. Its EPS without NRI for the trailing twelve months (TTM) ended in Apr. 2026 was €10.59. It's PE Ratio without NRI ratio for today is 9.22.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Lululemon Athletica Owner Earnings per Share (TTM) Related Terms


Lululemon Athletica Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Lululemon Athletica's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lululemon Athletica Owner Earnings per Share (TTM) Chart

Lululemon Athletica Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Lululemon Athletica Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

CHIX:33LD vs GAP, VSXY, BURL: Owner Earnings per Share (TTM) Comparison

For the Apparel Retail subindustry, Lululemon Athletica's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lululemon Athletica Price-to-Owner-Earnings vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lululemon Athletica's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Lululemon Athletica's Price-to-Owner-Earnings falls into.


CHIX:33LD
68GF Score
Lululemon Athletica Inc CHIX:33LD
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lululemon Athletica Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Lululemon Athletica's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 1,248
Depreciation, Depletion and Amortization 442
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 513
Change In Working Capital -32
Shares Outstanding (Diluted Average) 115

1. Start with "Net Income" from income statement. Lululemon Athletica's Net Income for the trailing twelve months (TTM) ended in Apr. 2026 was €1,248 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Lululemon Athletica's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Apr. 2026 was €442 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Lululemon Athletica's Change In Deferred Tax for the trailing twelve months (TTM) ended in Apr. 2026 was €0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = €513 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Lululemon Athletica's 5-Year Average Maintenance Capital Expenditure = €513 Mil

5. "Change In Working Capital" is from cashflow statement. Lululemon Athletica's Change In Working Capital for the trailing twelve months (TTM) ended in Apr. 2026 was €-32 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Lululemon Athletica's Shares Outstanding (Diluted Average) for the months ended in Apr. 2026 was 115.482 Mil.

Lululemon Athletica's Onwer Earnings Per Share for Apr. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 1247.63 +442.275+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-513.37653324171+-32.31)/115.482
=10.21

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=97.60/10.21
=9.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 10.21 mean?
Lululemon Athletica (CHIX:33LD) has a Owner Earnings per Share (TTM) of 10.21 as of Apr. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Lululemon Athletica. This is 75% below median its historical median of 40.45. Over the past decade, Lululemon Athletica's Owner Earnings per Share (TTM) has ranged from 9.35 to 282.90. According to the industry distribution chart, Lululemon Athletica ranks #256 out of 576 companies in the Retail - Cyclical industry, placing it in the top 44.4%.
Is Lululemon Athletica's Owner Earnings per Share (TTM) too high?
Lululemon Athletica's current Owner Earnings per Share (TTM) of 10.21 is 75% below median its 10-year median of 40.45. Over the past 10 years, this metric has ranged from a low of 9.35 to a high of 282.90. The Retail - Cyclical industry median Owner Earnings per Share (TTM) is 10.82. Lululemon Athletica's value of 10.21 is 5.6% below this industry median. Based on the distribution chart, Lululemon Athletica ranks #256 out of 576 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Lululemon Athletica has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Lululemon Athletica's Owner Earnings per Share (TTM) compare to GAP and VSXY?
According to the Retail - Cyclical industry distribution chart, Lululemon Athletica ranks #256 out of 576 companies for Owner Earnings per Share (TTM). This puts Lululemon Athletica in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 10.82. Lululemon Athletica's value of 10.21 is 5.6% below this benchmark. Historically, Lululemon Athletica's own Owner Earnings per Share (TTM) has ranged from 9.35 to 282.90 over the past decade. While the company's 10-year median is 40.45 vs. the industry median of 10.82, Lululemon Athletica has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Retail - Cyclical company?
The median Owner Earnings per Share (TTM) among Retail - Cyclical companies is 10.82, based on 576 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Lululemon Athletica's current Owner Earnings per Share (TTM) of 10.21 is 5.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Lululemon Athletica. For the Retail - Cyclical industry, the median Owner Earnings per Share (TTM) is 10.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Lululemon Athletica's current Owner Earnings per Share (TTM) is 10.21, which is 75% below median its own 10-year median of 40.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lululemon Athletica stock overvalued right now?
Based on GuruFocus' analysis, Lululemon Athletica (CHIX:33LD) is currently considered Significantly Undervalued. The stock's GF Value™ is €306.40, compared to a current price of €97.60 — trading 68.1% below its estimated fair value. The current Owner Earnings per Share (TTM) is 10.21, which is 75% below median its 10-year median of 40.45 and 5.6% below the Retail - Cyclical industry median of 10.82. Lululemon Athletica's overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Lululemon Athletica (CHIX:33LD), the current Owner Earnings per Share (TTM) is 10.21 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lululemon Athletica (CHIX:33LD) Overvalued in 2026?

Based on GuruFocus' analysis, Lululemon Athletica stock appears to be undervalued. The current stock price of €97.60 is trading 68.1% below its estimated GF Value™ of €306.40. GuruFocus considers Lululemon Athletica to be Significantly Undervalued.

Key valuation signals for CHIX:33LD:

  • Owner Earnings per Share (TTM): 10.21 (75% below median its 10-year median of 40.45)
  • GF Value™: €306.40 vs. price of €97.60 (68.1% below fair value)
  • GF Score™: 68/100 with 1 warning sign
  • Industry Position: 5.6% below the Retail - Cyclical median (#256 of 576)

No single metric tells the full story. See the CHIX:33LD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lululemon Athletica Business Description

Address 1818 Cornwall Avenue, Vancouver, BC, CAN, V6J 1C7
Lululemon Athletica designs, distributes, and markets athletic apparel, footwear, and accessories for women, men, and girls. The company offers pants, shorts, tops, and jackets for both leisure and athletic activities such as yoga and running. Lululemon also sells fitness accessories, such as bags, yoga mats, and equipment. It sells its products through digital channels, a small number of wholesale partners, more than 800 company-owned stores in about two dozen countries in North America, Asia, and Western Europe, and about 45 franchised locations in the Middle East and Europe. The company was founded in 1998 and is based in Vancouver, Canada.
68GF Score

Get the complete analysis for CHIX:33LD

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€97.60
Price
€306.40
GF Value