GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » EFG International AG (OTCPK:EFGIF) » Definitions » Owner Earnings per Share (TTM)

EFGIF (EFG International AG) Owner Earnings per Share (TTM) : 1.28 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is EFG International AG Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

EFG International AG's Owner Earnings per Share (TTM) ended in Dec. 2023 was $1.28. It's Price-to-Owner-Earnings ratio for today is 10.79.


The historical rank and industry rank for EFG International AG's Owner Earnings per Share (TTM) or its related term are showing as below:

EFGIF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.21   Med: 13.02   Max: 36.8
Current: 10.81


During the past 13 years, the highest Price-to-Owner-Earnings ratio of EFG International AG was 36.80. The lowest was 5.21. And the median was 13.02.


EFGIF's Price-to-Owner-Earnings is ranked worse than
58.24% of 1001 companies
in the Banks industry
Industry Median: 9.29 vs EFGIF: 10.81

EFG International AG's Earnings per Share (Diluted) for the six months ended in Jun. 2024 was $0.55. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2024 was $1.09. It's PE Ratio (TTM) ratio for today is 12.66.

EFG International AG's EPS without NRI for the six months ended in Jun. 2024 was $0.55. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2024 was $1.11. It's PE Ratio without NRI ratio for today is 12.41.


EFG International AG Owner Earnings per Share (TTM) Historical Data

The historical data trend for EFG International AG's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EFG International AG Owner Earnings per Share (TTM) Chart

EFG International AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.46 0.53 0.81 0.74 1.27

EFG International AG Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.74 - 1.27 -

Competitive Comparison of EFG International AG's Owner Earnings per Share (TTM)

For the Banks - Diversified subindustry, EFG International AG's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EFG International AG's Price-to-Owner-Earnings Distribution in the Banks Industry

For the Banks industry and Financial Services sector, EFG International AG's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where EFG International AG's Price-to-Owner-Earnings falls into.



EFG International AG Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

EFG International AG's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 351
Depreciation, Depletion and Amortization 91
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 30
Change In Working Capital 0
Shares Outstanding (Diluted Average) 312

1. Start with "Net Income" from income statement. EFG International AG's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $351 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. EFG International AG's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $91 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. EFG International AG's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $30 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

EFG International AG's 5-Year Average Maintenance Capital Expenditure = $30 Mil

5. "Change In Working Capital" is from cashflow statement. EFG International AG's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $0 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. EFG International AG's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 311.668 Mil.

EFG International AG's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 350.601 +90.888+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-30.2936+0)/311.668
=1.28

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=13.8146/1.28
=10.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


EFG International AG Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of EFG International AG's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


EFG International AG Business Description

Traded in Other Exchanges
Address
Bleicherweg 8, PO Box 6012, Zurich, CHE, 8022
EFG International AG is a Swiss international private banking and asset management group with operations that span the globe, including Europe, Asia, and the Americas. most of its assets under management are in cash and deposits, equities, bonds, and loans. The company generates most of its income primarily from net banking fees and commission income and secondarily from net interest income. About three-fourths of its loan portfolio is due from customers, while the other-fourth comes from mortgages. The company's loan portfolio is mostly exposed to Latin America and the Caribbean, the United Kingdom, Asia and Oceania, and other parts of Europe.

EFG International AG Headlines

From GuruFocus

EFG International AG Investor Update Transcript

By GuruFocus Research 03-03-2024

David Herro Comments on EFG International

By Holly LaFon Holly LaFon 04-11-2016

EFG International AG's Dividend Analysis

By GuruFocus Research 03-25-2024