JDEPY (JDE Peet's NV) Owner Earnings per Share (TTM): 1.45 (As of Dec. 2025) — 88% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JDEPY JDE Peet's NV JDEPY
34 GF Score
Price $16.70
! 5 Warning Signs
View Full Analysis

What is JDE Peet's NV Owner Earnings per Share (TTM)?

JDE Peet's NV JDEPY -0.60% 34 Owner Earnings per Share (TTM) is 1.45 as of Dec. 2025, which is 88% below its 10-year median of 12.58. GuruFocus rates JDEPY with a GF Score™ of 34/100. The stock has 5 warning signs investors should review. Among 991 Consumer Packaged Goods companies, JDE Peet's NV ranks better than 59.13% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

JDE Peet's NV's Owner Earnings per Share (TTM) ended in Dec. 2025 was $1.45. It's Price-to-Owner-Earnings ratio for today is 11.52.


The historical rank and industry rank for JDE Peet's NV's Owner Earnings per Share (TTM) or its related term are showing as below:

JDEPY' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 5.92   Med: 12.58   Max: 15.47
Current: 11.54


During the past 10 years, the highest Price-to-Owner-Earnings ratio of JDE Peet's NV was 15.47. The lowest was 5.92. And the median was 12.58.


JDEPY's Price-to-Owner-Earnings is ranked better than
59.13% of 991 companies
in the Consumer Packaged Goods industry
Industry Median: 14.63 vs JDEPY: 11.54

JDE Peet's NV's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was $0.45. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $0.94. It's PE Ratio (TTM) ratio for today is 17.86.

JDE Peet's NV's EPS without NRI for the six months ended in Dec. 2025 was $-0.04. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $0.62. It's PE Ratio without NRI ratio for today is 26.89.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


JDE Peet's NV Owner Earnings per Share (TTM) Related Terms


JDE Peet's NV Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for JDE Peet's NV's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JDE Peet's NV Owner Earnings per Share (TTM) Chart

JDE Peet's NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.66 1.73 0.78 1.42 1.45

JDE Peet's NV Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.78 0.00 1.42 0.00 1.45

JDEPY vs HRL, GIS, MKC: Owner Earnings per Share (TTM) Comparison

For the Packaged Foods subindustry, JDE Peet's NV's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JDE Peet's NV Price-to-Owner-Earnings vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, JDE Peet's NV's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where JDE Peet's NV's Price-to-Owner-Earnings falls into.


JDEPY
34GF Score
JDE Peet's NV JDEPY
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JDE Peet's NV Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

JDE Peet's NV's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 932
Depreciation, Depletion and Amortization 519
Change In Deferred Tax 203
5Y Average of Maintenance Capital Expenditure 168
Change In Working Capital -53
Shares Outstanding (Diluted Average) 989

1. Start with "Net Income" from income statement. JDE Peet's NV's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was $932 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. JDE Peet's NV's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was $519 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. JDE Peet's NV's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was $203 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $168 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

JDE Peet's NV's 5-Year Average Maintenance Capital Expenditure = $168 Mil

5. "Change In Working Capital" is from cashflow statement. JDE Peet's NV's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was $-53 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. JDE Peet's NV's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 989.214 Mil.

JDE Peet's NV's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 932.084 +518.735+202.576
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-168.3776+-52.693)/989.214
=1.45

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=16.70/1.45
=11.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 1.45 mean?
JDE Peet's NV (JDEPY) has a Owner Earnings per Share (TTM) of 1.45 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on JDE Peet's NV. This is 88% below median its historical median of 12.58. Over the past decade, JDE Peet's NV's Owner Earnings per Share (TTM) has ranged from 5.92 to 15.47. According to the industry distribution chart, JDE Peet's NV ranks #405 out of 991 companies in the Consumer Packaged Goods industry, placing it in the top 40.9%.
Is JDE Peet's NV's Owner Earnings per Share (TTM) too high?
JDE Peet's NV's current Owner Earnings per Share (TTM) of 1.45 is 88% below median its 10-year median of 12.58. Over the past 10 years, this metric has ranged from a low of 5.92 to a high of 15.47. The Consumer Packaged Goods industry median Owner Earnings per Share (TTM) is 14.63. JDE Peet's NV's value of 1.45 is 90.1% below this industry median. Based on the distribution chart, JDE Peet's NV ranks #405 out of 991 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, JDE Peet's NV has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does JDE Peet's NV's Owner Earnings per Share (TTM) compare to HRL and GIS?
According to the Consumer Packaged Goods industry distribution chart, JDE Peet's NV ranks #405 out of 991 companies for Owner Earnings per Share (TTM). This puts JDE Peet's NV in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 14.63. JDE Peet's NV's value of 1.45 is 90.1% below this benchmark. Historically, JDE Peet's NV's own Owner Earnings per Share (TTM) has ranged from 5.92 to 15.47 over the past decade. While the company's 10-year median is 12.58 vs. the industry median of 14.63, JDE Peet's NV has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Consumer Packaged Goods company?
The median Owner Earnings per Share (TTM) among Consumer Packaged Goods companies is 14.63, based on 991 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. JDE Peet's NV's current Owner Earnings per Share (TTM) of 1.45 is 90.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on JDE Peet's NV. For the Consumer Packaged Goods industry, the median Owner Earnings per Share (TTM) is 14.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. JDE Peet's NV's current Owner Earnings per Share (TTM) is 1.45, which is 88% below median its own 10-year median of 12.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JDE Peet's NV stock overvalued right now?
JDE Peet's NV (JDEPY) has a current Owner Earnings per Share (TTM) of 1.45. The current Owner Earnings per Share (TTM) is 1.45, which is 88% below median its 10-year median of 12.58 and 90.1% below the Consumer Packaged Goods industry median of 14.63. JDE Peet's NV's overall GF Score™ is 34/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For JDE Peet's NV (JDEPY), the current Owner Earnings per Share (TTM) is 1.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

JDE Peet's NV Business Description

Address Oosterdoksstraat 80, Amsterdam, NH, NLD, 1011 DK
The product of a merger between Jacobs Douwe Egberts and Peet's Coffee in 2019, JDE Peet's is the world's largest pure-play coffee and tea group by revenue, with operations in more than 100 developed and emerging countries. Its portfolio of over 50 brands is the largest in the coffee and tea categories and includes global labels such as Peet's, Jacobs, L'OR, Senseo, and Tassimo, regional brands like Douwe Egberts, Stumptown, Kenco, Moccona, Intelligentsia, OldTown, and Super, and local marks such as Maison du Café in France, Harris in Australia, and Mighty Leaf Tea in the US. The group has a diverse go-to-market approach across the consumer packaged goods, out-of-home, retail, and online sales channels. JDE Peet's was listed on the Amsterdam stock exchange in 2020.
34GF Score

Get the complete analysis for JDEPY

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$16.70
Price