Castelnau Group (LSE:CGL) Owner Earnings per Share (TTM): 0.13 (As of Dec. 2025) — 96% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LSE:CGL Castelnau Group Ltd LSE:CGL
35 GF Score
Price £0.89
! 6 Warning Signs
View Full Analysis

What is Castelnau Group Owner Earnings per Share (TTM)?

Castelnau Group LSE:CGL +0.57% 35 Owner Earnings per Share (TTM) is 0.13 as of Dec. 2025, which is 96% below its 10-year median of 3.69. GuruFocus rates LSE:CGL with a GF Score™ of 35/100. The stock has 6 warning signs investors should review. Among 365 Asset Management companies, Castelnau Group ranks better than 73.15% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Castelnau Group's Owner Earnings per Share (TTM) ended in Dec. 2025 was £0.13. It's Price-to-Owner-Earnings ratio for today is 6.81.


The historical rank and industry rank for Castelnau Group's Owner Earnings per Share (TTM) or its related term are showing as below:

LSE:CGL' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.06   Med: 3.69   Max: 7.2
Current: 6.57


During the past 6 years, the highest Price-to-Owner-Earnings ratio of Castelnau Group was 7.20. The lowest was 3.06. And the median was 3.69.


LSE:CGL's Price-to-Owner-Earnings is ranked better than
73.15% of 365 companies
in the Asset Management industry
Industry Median: 10.46 vs LSE:CGL: 6.57

Castelnau Group's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was £0.11. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was £0.14. It's PE Ratio (TTM) ratio for today is 6.41.

Castelnau Group's EPS without NRI for the six months ended in Dec. 2025 was £0.11. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was £0.14. It's PE Ratio without NRI ratio for today is 6.41.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Castelnau Group Owner Earnings per Share (TTM) Related Terms


Castelnau Group Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Castelnau Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Castelnau Group Owner Earnings per Share (TTM) Chart

Castelnau Group Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial 0.00 0.00 0.00 0.25 0.13

Castelnau Group Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.25 0.00 0.13

LSE:CGL vs BLK, BX, KKR: Owner Earnings per Share (TTM) Comparison

For the Asset Management subindustry, Castelnau Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castelnau Group Price-to-Owner-Earnings vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Castelnau Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Castelnau Group's Price-to-Owner-Earnings falls into.


LSE:CGL
35GF Score
Castelnau Group Ltd LSE:CGL
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Castelnau Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Castelnau Group's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 45.89
Depreciation, Depletion and Amortization 0.00
Change In Deferred Tax 0.00
5Y Average of Maintenance Capital Expenditure 0.04
Change In Working Capital -1.28
Shares Outstanding (Diluted Average) 332.26

1. Start with "Net Income" from income statement. Castelnau Group's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was £45.89 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Castelnau Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was £0.00 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Castelnau Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was £0.00 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = £0.04 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Castelnau Group's 5-Year Average Maintenance Capital Expenditure = £0.04 Mil

5. "Change In Working Capital" is from cashflow statement. Castelnau Group's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was £-1.28 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Castelnau Group's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 332.256 Mil.

Castelnau Group's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 45.886 +0.001+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.0385+-1.282)/332.256
=0.13

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.885/0.13
=6.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 0.13 mean?
Castelnau Group (LSE:CGL) has a Owner Earnings per Share (TTM) of 0.13 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Castelnau Group. This is 96% below median its historical median of 3.69. Over the past decade, Castelnau Group's Owner Earnings per Share (TTM) has ranged from 3.06 to 7.20. According to the industry distribution chart, Castelnau Group ranks #98 out of 365 companies in the Asset Management industry, placing it in the top 26.8%.
Is Castelnau Group's Owner Earnings per Share (TTM) too high?
Castelnau Group's current Owner Earnings per Share (TTM) of 0.13 is 96% below median its 10-year median of 3.69. Over the past 10 years, this metric has ranged from a low of 3.06 to a high of 7.20. The Asset Management industry median Owner Earnings per Share (TTM) is 10.46. Castelnau Group's value of 0.13 is 98.8% below this industry median. Based on the distribution chart, Castelnau Group ranks #98 out of 365 companies in the Asset Management industry, which is above the industry midpoint. Overall, Castelnau Group has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Castelnau Group's Owner Earnings per Share (TTM) compare to BLK and BX?
According to the Asset Management industry distribution chart, Castelnau Group ranks #98 out of 365 companies for Owner Earnings per Share (TTM). This puts Castelnau Group in the upper half of its industry. The industry median Owner Earnings per Share (TTM) is 10.46. Castelnau Group's value of 0.13 is 98.8% below this benchmark. Historically, Castelnau Group's own Owner Earnings per Share (TTM) has ranged from 3.06 to 7.20 over the past decade. While the company's 10-year median is 3.69 vs. the industry median of 10.46, Castelnau Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for an Asset Management company?
The median Owner Earnings per Share (TTM) among Asset Management companies is 10.46, based on 365 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Castelnau Group's current Owner Earnings per Share (TTM) of 0.13 is 98.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Castelnau Group. For the Asset Management industry, the median Owner Earnings per Share (TTM) is 10.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Castelnau Group's current Owner Earnings per Share (TTM) is 0.13, which is 96% below median its own 10-year median of 3.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Castelnau Group stock overvalued right now?
Castelnau Group (LSE:CGL) has a current Owner Earnings per Share (TTM) of 0.13. The current Owner Earnings per Share (TTM) is 0.13, which is 96% below median its 10-year median of 3.69 and 98.8% below the Asset Management industry median of 10.46. Castelnau Group's overall GF Score™ is 35/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Castelnau Group (LSE:CGL), the current Owner Earnings per Share (TTM) is 0.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Castelnau Group Business Description

Address Les Banques, Trafalgar Court, PO Box 255, St. Peter Port, Channel Islands, GGY, GY1 3QL
Castelnau Group Ltd operates as a closed-ended company. The company's principal activity is to seek to achieve a high rate of compound return over the long term by carefully selecting investments using a thorough and objective research process and paying a price that provides a material margin of safety against permanent loss of capital, but also a favorable range of outcomes. The company's investment objective is to compound shareholders' capital at a higher rate of return than the FTSE All-Share Total Return Index over the long term. The group has two reporting segments: Castelnau Group Limited and Castelnau Group Services Limited.
35GF Score

Get the complete analysis for LSE:CGL

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£0.89
Price