AerCap Holdings NV (MEX:AERN) Owner Earnings per Share (TTM): 210.42 (As of Jun. 2026) — 2444% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:AERN AerCap Holdings NV MEX:AERN
62 GF Score
Price MXN2,643.00
GF Value MXN2,260.74
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is AerCap Holdings NV Owner Earnings per Share (TTM)?

AerCap Holdings NV MEX:AERN 62 Owner Earnings per Share (TTM) is 210.42 as of Jun. 2026, which is 2444% above its 10-year median of 8.27. GuruFocus rates MEX:AERN with a GF Score™ of 62/100 and a GF Value™ of MXN2,260.74 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 556 Business Services companies, AerCap Holdings NV ranks worse than 50.36% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

AerCap Holdings NV's Owner Earnings per Share (TTM) ended in Jun. 2026 was MXN210.42. It's Price-to-Owner-Earnings ratio for today is 12.56.


The historical rank and industry rank for AerCap Holdings NV's Owner Earnings per Share (TTM) or its related term are showing as below:

MEX:AERN' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 4.93   Med: 8.27   Max: 201.78
Current: 12.56


During the past 13 years, the highest Price-to-Owner-Earnings ratio of AerCap Holdings NV was 201.78. The lowest was 4.93. And the median was 8.27.


MEX:AERN's Price-to-Owner-Earnings is ranked worse than
50.36% of 556 companies
in the Business Services industry
Industry Median: 12.395 vs MEX:AERN: 12.56

AerCap Holdings NV's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was MXN80.09. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was MXN365.38. It's PE Ratio (TTM) ratio for today is 7.23.

AerCap Holdings NV's EPS without NRI for the three months ended in Jun. 2026 was MXN78.45. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was MXN322.68. It's PE Ratio without NRI ratio for today is 8.19.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


AerCap Holdings NV Owner Earnings per Share (TTM) Related Terms


AerCap Holdings NV Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for AerCap Holdings NV's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AerCap Holdings NV Owner Earnings per Share (TTM) Chart

AerCap Holdings NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -117.20 217.75 116.27 296.19

AerCap Holdings NV Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 131.73 183.40 296.19 298.18 190.29

MEX:AERN vs SUNB, UHAL, R: Owner Earnings per Share (TTM) Comparison

For the Rental & Leasing Services subindustry, AerCap Holdings NV's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AerCap Holdings NV Price-to-Owner-Earnings vs Business Services Industry

For the Business Services industry and Industrials sector, AerCap Holdings NV's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where AerCap Holdings NV's Price-to-Owner-Earnings falls into.


MEX:AERN
62GF Score
AerCap Holdings NV MEX:AERN
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AerCap Holdings NV Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

AerCap Holdings NV's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 61,112
Depreciation, Depletion and Amortization 46,687
Change In Deferred Tax 8,308
5Y Average of Maintenance Capital Expenditure 89,044
Change In Working Capital 2,974
Shares Outstanding (Diluted Average) 158

1. Start with "Net Income" from income statement. AerCap Holdings NV's Net Income for the trailing twelve months (TTM) ended in Jun. 2026 was MXN61,112 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. AerCap Holdings NV's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2026 was MXN46,687 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. AerCap Holdings NV's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2026 was MXN8,308 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = MXN89,044 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

AerCap Holdings NV's 5-Year Average Maintenance Capital Expenditure = MXN89,044 Mil

5. "Change In Working Capital" is from cashflow statement. AerCap Holdings NV's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 was MXN2,974 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. AerCap Holdings NV's Shares Outstanding (Diluted Average) for the months ended in Jun. 2026 was 157.963 Mil.

AerCap Holdings NV's Onwer Earnings Per Share for Jun. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 61112.004 +46686.81+8308.044
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-89044.204744385+2974.388)/157.963
=210.42

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=2643.00/210.42
=12.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 210.42 mean?
AerCap Holdings NV (MEX:AERN) has a Owner Earnings per Share (TTM) of 210.42 as of Jun. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on AerCap Holdings NV. This is 2444% above median its historical median of 8.27. Over the past decade, AerCap Holdings NV's Owner Earnings per Share (TTM) has ranged from 4.93 to 201.78. According to the industry distribution chart, AerCap Holdings NV ranks #280 out of 556 companies in the Business Services industry, placing it in the top 50.4%.
Is AerCap Holdings NV's Owner Earnings per Share (TTM) too high?
AerCap Holdings NV's current Owner Earnings per Share (TTM) of 210.42 is 2444% above median its 10-year median of 8.27. Over the past 10 years, this metric has ranged from a low of 4.93 to a high of 201.78. The Business Services industry median Owner Earnings per Share (TTM) is 12.40. AerCap Holdings NV's value of 210.42 is 1597.6% above this industry median. Based on the distribution chart, AerCap Holdings NV ranks #280 out of 556 companies in the Business Services industry, which is below the industry midpoint. Overall, AerCap Holdings NV has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AerCap Holdings NV's Owner Earnings per Share (TTM) compare to SUNB and UHAL?
According to the Business Services industry distribution chart, AerCap Holdings NV ranks #280 out of 556 companies for Owner Earnings per Share (TTM). This places AerCap Holdings NV in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 12.40. AerCap Holdings NV's value of 210.42 is 1597.6% above this benchmark. Historically, AerCap Holdings NV's own Owner Earnings per Share (TTM) has ranged from 4.93 to 201.78 over the past decade. While the company's 10-year median is 8.27 vs. the industry median of 12.40, AerCap Holdings NV has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Business Services company?
The median Owner Earnings per Share (TTM) among Business Services companies is 12.40, based on 556 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. AerCap Holdings NV's current Owner Earnings per Share (TTM) of 210.42 is 1597.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on AerCap Holdings NV. For the Business Services industry, the median Owner Earnings per Share (TTM) is 12.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. AerCap Holdings NV's current Owner Earnings per Share (TTM) is 210.42, which is 2444% above median its own 10-year median of 8.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AerCap Holdings NV stock overvalued right now?
Based on GuruFocus' analysis, AerCap Holdings NV (MEX:AERN) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN2,260.74, compared to a current price of MXN2,643.00 — trading 16.9% above its estimated fair value. The current Owner Earnings per Share (TTM) is 210.42, which is 2444% above median its 10-year median of 8.27 and 1597.6% above the Business Services industry median of 12.40. AerCap Holdings NV's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For AerCap Holdings NV (MEX:AERN), the current Owner Earnings per Share (TTM) is 210.42 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AerCap Holdings NV (MEX:AERN) Overvalued in 2026?

Based on GuruFocus' analysis, AerCap Holdings NV stock appears to be overvalued. The current stock price of MXN2,643.00 is trading 16.9% above its estimated GF Value™ of MXN2,260.74. GuruFocus considers AerCap Holdings NV to be Modestly Overvalued.

Key valuation signals for MEX:AERN:

  • Owner Earnings per Share (TTM): 210.42 (2444% above median its 10-year median of 8.27)
  • GF Value™: MXN2,260.74 vs. price of MXN2,643.00 (16.9% above fair value)
  • GF Score™: 62/100 with 6 warning signs
  • Industry Position: 1597.6% above the Business Services median (#280 of 556)

No single metric tells the full story. See the MEX:AERN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AerCap Holdings NV Business Description

Other Exchanges AER:USAR1D:Germany
Address 65 Street Stephen's Green, AerCap House, Dublin, IRL, D02 YX20
AerCap Holdings NV is an aircraft leasing company. Its activities include leasing, financing, sales, and management of commercial aircraft and engines. It also provides aircraft asset management and corporate services to securitization vehicles, joint ventures, and other third parties. It has one business segment: leasing, financing, sales, and management of commercial flight equipment (Commercial Flight Equipment Segment). Through its subsidiary, the group also provides engine leasing, certified aircraft engines, airframes, and engine parts. Its geographical segments include China, the United States, and Other countries.
62GF Score

Get the complete analysis for MEX:AERN

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,643.00
Price
MXN2,260.74
GF Value