International Flavors & Fragrances (MIL:1IFF) Owner Earnings per Share (TTM): 1.67 (As of Jun. 2026) — 95% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1IFF International Flavors & Fragrances Inc MIL:1IFF
41 GF Score
Price €68.12
GF Value €52.80
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is International Flavors & Fragrances Owner Earnings per Share (TTM)?

International Flavors & Fragrances MIL:1IFF 41 Owner Earnings per Share (TTM) is 1.67 as of Jun. 2026, which is 95% below its 10-year median of 32.35. GuruFocus rates MIL:1IFF with a GF Score™ of 41/100 and a GF Value™ of €52.80 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 694 Chemicals companies, International Flavors & Fragrances ranks worse than 69.02% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

International Flavors & Fragrances's Owner Earnings per Share (TTM) ended in Jun. 2026 was €1.67. It's Price-to-Owner-Earnings ratio for today is 40.79.


The historical rank and industry rank for International Flavors & Fragrances's Owner Earnings per Share (TTM) or its related term are showing as below:

MIL:1IFF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 19.64   Med: 32.35   Max: 92.31
Current: 40.78


During the past 13 years, the highest Price-to-Owner-Earnings ratio of International Flavors & Fragrances was 92.31. The lowest was 19.64. And the median was 32.35.


MIL:1IFF's Price-to-Owner-Earnings is ranked worse than
69.02% of 694 companies
in the Chemicals industry
Industry Median: 21.085 vs MIL:1IFF: 40.78

International Flavors & Fragrances's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was €0.17. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was €0.94. It's PE Ratio (TTM) ratio for today is 72.39.

International Flavors & Fragrances's EPS without NRI for the three months ended in Jun. 2026 was €0.22. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was €2.52. It's PE Ratio without NRI ratio for today is 27.03.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


International Flavors & Fragrances Owner Earnings per Share (TTM) Related Terms


International Flavors & Fragrances Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for International Flavors & Fragrances's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Flavors & Fragrances Owner Earnings per Share (TTM) Chart

International Flavors & Fragrances Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -1.74

International Flavors & Fragrances Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.11 -1.74 2.44 1.63

MIL:1IFF vs LYB, DD, RPM: Owner Earnings per Share (TTM) Comparison

For the Specialty Chemicals subindustry, International Flavors & Fragrances's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Flavors & Fragrances Price-to-Owner-Earnings vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, International Flavors & Fragrances's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where International Flavors & Fragrances's Price-to-Owner-Earnings falls into.


MIL:1IFF
41GF Score
International Flavors & Fragrances Inc MIL:1IFF
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Flavors & Fragrances Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

International Flavors & Fragrances's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 250
Depreciation, Depletion and Amortization 815
Change In Deferred Tax -111
5Y Average of Maintenance Capital Expenditure 404
Change In Working Capital -112
Shares Outstanding (Diluted Average) 257

1. Start with "Net Income" from income statement. International Flavors & Fragrances's Net Income for the trailing twelve months (TTM) ended in Jun. 2026 was €250 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. International Flavors & Fragrances's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jun. 2026 was €815 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. International Flavors & Fragrances's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jun. 2026 was €-111 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = €404 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

International Flavors & Fragrances's 5-Year Average Maintenance Capital Expenditure = €404 Mil

5. "Change In Working Capital" is from cashflow statement. International Flavors & Fragrances's Change In Working Capital for the trailing twelve months (TTM) ended in Jun. 2026 was €-112 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. International Flavors & Fragrances's Shares Outstanding (Diluted Average) for the months ended in Jun. 2026 was 257.000 Mil.

International Flavors & Fragrances's Onwer Earnings Per Share for Jun. 2026 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 250.139 +814.856+-111.421
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-404.01064422379+-112.486)/257.000
=1.67

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=68.12/1.67
=40.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 1.67 mean?
International Flavors & Fragrances (MIL:1IFF) has a Owner Earnings per Share (TTM) of 1.67 as of Jun. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on International Flavors & Fragrances. This is 95% below median its historical median of 32.35. Over the past decade, International Flavors & Fragrances' Owner Earnings per Share (TTM) has ranged from 19.64 to 92.31. According to the industry distribution chart, International Flavors & Fragrances ranks #479 out of 694 companies in the Chemicals industry, placing it in the top 69%.
Is International Flavors & Fragrances' Owner Earnings per Share (TTM) too high?
International Flavors & Fragrances' current Owner Earnings per Share (TTM) of 1.67 is 95% below median its 10-year median of 32.35. Over the past 10 years, this metric has ranged from a low of 19.64 to a high of 92.31. The Chemicals industry median Owner Earnings per Share (TTM) is 21.09. International Flavors & Fragrances' value of 1.67 is 92.1% below this industry median. Based on the distribution chart, International Flavors & Fragrances ranks #479 out of 694 companies in the Chemicals industry, which is below the industry midpoint. Overall, International Flavors & Fragrances has a GF Score™ of 41/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does International Flavors & Fragrances' Owner Earnings per Share (TTM) compare to LYB and DD?
According to the Chemicals industry distribution chart, International Flavors & Fragrances ranks #479 out of 694 companies for Owner Earnings per Share (TTM). This places International Flavors & Fragrances in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 21.09. International Flavors & Fragrances' value of 1.67 is 92.1% below this benchmark. Historically, International Flavors & Fragrances' own Owner Earnings per Share (TTM) has ranged from 19.64 to 92.31 over the past decade. While the company's 10-year median is 32.35 vs. the industry median of 21.09, International Flavors & Fragrances has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Chemicals company?
The median Owner Earnings per Share (TTM) among Chemicals companies is 21.09, based on 694 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. International Flavors & Fragrances's current Owner Earnings per Share (TTM) of 1.67 is 92.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on International Flavors & Fragrances. For the Chemicals industry, the median Owner Earnings per Share (TTM) is 21.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. International Flavors & Fragrances's current Owner Earnings per Share (TTM) is 1.67, which is 95% below median its own 10-year median of 32.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Flavors & Fragrances stock overvalued right now?
Based on GuruFocus' analysis, International Flavors & Fragrances (MIL:1IFF) is currently considered Modestly Overvalued. The stock's GF Value™ is €52.80, compared to a current price of €68.12 — trading 29% above its estimated fair value. The current Owner Earnings per Share (TTM) is 1.67, which is 95% below median its 10-year median of 32.35 and 92.1% below the Chemicals industry median of 21.09. International Flavors & Fragrances' overall GF Score™ is 41/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For International Flavors & Fragrances (MIL:1IFF), the current Owner Earnings per Share (TTM) is 1.67 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is International Flavors & Fragrances (MIL:1IFF) Overvalued in 2026?

Based on GuruFocus' analysis, International Flavors & Fragrances stock appears to be overvalued. The current stock price of €68.12 is trading 29% above its estimated GF Value™ of €52.80. GuruFocus considers International Flavors & Fragrances to be Modestly Overvalued.

Key valuation signals for MIL:1IFF:

  • Owner Earnings per Share (TTM): 1.67 (95% below median its 10-year median of 32.35)
  • GF Value™: €52.80 vs. price of €68.12 (29% above fair value)
  • GF Score™: 41/100 with 9 warning signs
  • Industry Position: 92.1% below the Chemicals median (#479 of 694)

No single metric tells the full story. See the MIL:1IFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


International Flavors & Fragrances Business Description

Address 521 West 57th Street, New York, NY, USA, 10019-2960
International Flavors & Fragrances is the largest specialty ingredients producer globally. It sells ingredients for the food, beverage, health, household goods, personal care, and pharmaceutical industries. The company makes proprietary formulations and partners with customers to deliver custom solutions. Through its taste and scent segments, which each generate around 25% of profits, IFF is a leading flavor and fragrance producer. The health and biosciences business, which generates 30% of profits, is a global leader in probiotics and enzymes. The remaining profits come from the food ingredients business, which sells texturants, plant-based proteins, and other ingredients, though IFF plans to divest it in a deal expected to close in 2027.
41GF Score

Get the complete analysis for MIL:1IFF

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€68.12
Price
€52.80
GF Value