Maruhachi Holdings Co (NGO:3504) Owner Earnings per Share (TTM): 224.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3504 Maruhachi Holdings Co Ltd NGO:3504
60 GF Score
Price 円1,370.00
GF Value 円953.35
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Maruhachi Holdings Co Owner Earnings per Share (TTM)?

Maruhachi Holdings Co NGO:3504 +0.07% 60 Owner Earnings per Share (TTM) is 224.96 as of Mar. 2026. GuruFocus rates NGO:3504 with a GF Score™ of 60/100 and a GF Value™ of 円953.35 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 199 Furnishings, Fixtures & Appliances companies, Maruhachi Holdings Co ranks better than 78.39% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Maruhachi Holdings Co does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for Maruhachi Holdings Co's Owner Earnings per Share (TTM) or its related term are showing as below:

NGO:3504' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 4.31   Med: 6.06   Max: 41.69
Current: 6.07


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Maruhachi Holdings Co was 41.69. The lowest was 4.31. And the median was 6.06.


NGO:3504's Price-to-Owner-Earnings is ranked better than
78.39% of 199 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 16.57 vs NGO:3504: 6.07

Maruhachi Holdings Co's Earnings per Share (Diluted) for the three months ended in Jun. 2026 was 円53.18. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was 円281.76. It's PE Ratio (TTM) ratio for today is 4.86.

Maruhachi Holdings Co's EPS without NRI for the three months ended in Jun. 2026 was 円53.18. Its EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 was 円281.76. It's PE Ratio without NRI ratio for today is 4.86.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by FactSet. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Maruhachi Holdings Co Owner Earnings per Share (TTM) Related Terms


Maruhachi Holdings Co Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Maruhachi Holdings Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maruhachi Holdings Co Owner Earnings per Share (TTM) Chart

Maruhachi Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 125.36 171.23 158.13 170.17 227.39

Maruhachi Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

NGO:3504 vs SN, SGI, MHK: Owner Earnings per Share (TTM) Comparison

For the Furnishings, Fixtures & Appliances subindustry, Maruhachi Holdings Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maruhachi Holdings Co Price-to-Owner-Earnings vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Maruhachi Holdings Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Maruhachi Holdings Co's Price-to-Owner-Earnings falls into.


NGO:3504
60GF Score
Maruhachi Holdings Co Ltd NGO:3504
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maruhachi Holdings Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Maruhachi Holdings Co does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 224.96 mean?
Maruhachi Holdings Co (NGO:3504) has a Owner Earnings per Share (TTM) of 224.96 as of Mar. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Maruhachi Holdings Co. According to the industry distribution chart, Maruhachi Holdings Co ranks #43 out of 199 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 21.6%.
Is Maruhachi Holdings Co's Owner Earnings per Share (TTM) too high?
Maruhachi Holdings Co's current Owner Earnings per Share (TTM) is 224.96. The Furnishings, Fixtures & Appliances industry median Owner Earnings per Share (TTM) is 16.57. Maruhachi Holdings Co's value of 224.96 is 1257.6% above this industry median. Based on the distribution chart, Maruhachi Holdings Co ranks #43 out of 199 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Maruhachi Holdings Co has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Maruhachi Holdings Co's Owner Earnings per Share (TTM) compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Maruhachi Holdings Co ranks #43 out of 199 companies for Owner Earnings per Share (TTM). This places Maruhachi Holdings Co in the top 22% of its industry — outperforming the majority of peers. The industry median Owner Earnings per Share (TTM) is 16.57. Maruhachi Holdings Co's value of 224.96 is 1257.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Furnishings, Fixtures & Appliances company?
The median Owner Earnings per Share (TTM) among Furnishings, Fixtures & Appliances companies is 16.57, based on 199 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Maruhachi Holdings Co's current Owner Earnings per Share (TTM) of 224.96 is 1257.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Maruhachi Holdings Co. For the Furnishings, Fixtures & Appliances industry, the median Owner Earnings per Share (TTM) is 16.57 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Maruhachi Holdings Co's current Owner Earnings per Share (TTM) is 224.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maruhachi Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Maruhachi Holdings Co (NGO:3504) is currently considered Significantly Overvalued. The stock's GF Value™ is 円953.35, compared to a current price of 円1,370.00 — trading 43.7% above its estimated fair value. The current Owner Earnings per Share (TTM) is 224.96 and 1257.6% above the Furnishings, Fixtures & Appliances industry median of 16.57. Maruhachi Holdings Co's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Maruhachi Holdings Co (NGO:3504), the current Owner Earnings per Share (TTM) is 224.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maruhachi Holdings Co (NGO:3504) Overvalued in 2026?

Based on GuruFocus' analysis, Maruhachi Holdings Co stock appears to be overvalued. The current stock price of 円1,370.00 is trading 43.7% above its estimated GF Value™ of 円953.35. GuruFocus considers Maruhachi Holdings Co to be Significantly Overvalued.

Key valuation signals for NGO:3504:

  • Owner Earnings per Share (TTM): 224.96
  • GF Value™: 円953.35 vs. price of 円1,370.00 (43.7% above fair value)
  • GF Score™: 60/100 with 6 warning signs
  • Industry Position: 1257.6% above the Furnishings, Fixtures & Appliances median (#43 of 199)

No single metric tells the full story. See the NGO:3504 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maruhachi Holdings Co Business Description

Address Kohoku 3-8-12 8th Floor, Kanagawa-ku, Yokohama, Yubinbango, Yokohama, JPN, 222-0033
Maruhachi Holdings Co Ltd manufactures and sells bedding products including bedding feathers, wool bedding, & fur bedding; and also offers curtains. It is also engaged in real estate leasing business.
60GF Score

Get the complete analysis for NGO:3504

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,370.00
Price
円953.35
GF Value