GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sadot Group Inc (NAS:SDOT) » Definitions » Owner Earnings per Share (TTM)

SDOT (Sadot Group) Owner Earnings per Share (TTM) : -0.17 (As of Sep. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Sadot Group Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Sadot Group's Owner Earnings per Share (TTM) ended in Sep. 2024 was $-0.17. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Sadot Group's Owner Earnings per Share (TTM) or its related term are showing as below:



SDOT's Price-to-Owner-Earnings is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 14.71
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Sadot Group's Earnings per Share (Diluted) for the three months ended in Sep. 2024 was $0.23. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Sep. 2024 was $0.24. It's PE Ratio (TTM) ratio for today is 16.13.

Sadot Group's EPS without NRI for the three months ended in Sep. 2024 was $-0.84. Its EPS without NRI for the trailing twelve months (TTM) ended in Sep. 2024 was $-2.64. It's PE Ratio without NRI ratio for today is At Loss.


Sadot Group Owner Earnings per Share (TTM) Historical Data

The historical data trend for Sadot Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sadot Group Owner Earnings per Share (TTM) Chart

Sadot Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial - - -4.46 -1.71 -5.79

Sadot Group Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.30 -5.79 -3.33 -0.89 -0.17

Competitive Comparison of Sadot Group's Owner Earnings per Share (TTM)

For the Farm Products subindustry, Sadot Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sadot Group's Price-to-Owner-Earnings Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sadot Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Sadot Group's Price-to-Owner-Earnings falls into.



Sadot Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Sadot Group's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 1.5
Depreciation, Depletion and Amortization 0.7
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 1.8
Change In Working Capital -1.3
Shares Outstanding (Diluted Average) 5.0

1. Start with "Net Income" from income statement. Sadot Group's Net Income for the trailing twelve months (TTM) ended in Sep. 2024 was $1.5 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Sadot Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Sep. 2024 was $0.7 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Sadot Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Sep. 2024 was $0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $1.8 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Sadot Group's 5-Year Average Maintenance Capital Expenditure = $1.8 Mil

5. "Change In Working Capital" is from cashflow statement. Sadot Group's Change In Working Capital for the trailing twelve months (TTM) ended in Sep. 2024 was $-1.3 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Sadot Group's Shares Outstanding (Diluted Average) for the months ended in Sep. 2024 was 5.011 Mil.

Sadot Group's Onwer Earnings Per Share for Sep. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 1.502 +0.712+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-1.7616668562785+-1.313)/5.011
=-0.17

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=3.87/-0.17
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Sadot Group Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Sadot Group's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Sadot Group Business Description

Traded in Other Exchanges
N/A
Address
1751 River Run, Suite 200, Fort Worth, TX, USA, 76107
Sadot Group Inc operates in the food supply chain sector, connecting producers and consumers across the globe, delivering agri-commodities from producing geographies such as the Americas, Africa, and the Black Sea to consumer markets in Southeast Asia, China, and the Middle East/North Africa (MENA) region. Its reportable segment includes Sadot food service and Sadot agri-foods. The key revenue is coming from the Sadot agri-foods segment which engaged in farming, commodity trading, and shipping of food and feed.
Executives
Jennifer Kay Black officer: Chief Financial Officer 6409 CR 1126, GODLEY TX 76044
Kevin James Mohan director, officer: Interim President 308 E RENFRO ST, BURLESON TX 76028
Michael John Roper officer: Chief Executive Officer 2205 MOCKINGBIRD LANE, FLOWER MOUND TX 75022
David Errington director 120 AL MALGA VILLAGE COMPOUND, RIYADH T0 13714
Ahmed Khan director 112 OLTON BOULEVARD EAST, BIRMINGHAM X0 B27 7ND
Aimee Infante officer: Chief Marketing Officer 1 ASCOT DR., CINNAMINSON NJ 08077
Kenneth Eugene Miller officer: Chief Operating Officer 16301 LEDGEMONT LANE, #118, ADDISON TX 75001
Aggia Fz Llc 10 percent owner REGAL TOWER BUSINESS BAY, OFFICE 1606, DUBAI C0 00000
Mark Alan Mckinney director C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840
Paul Sansom director C/O BRIGHTPOINT, INC., 7635 INTERACTIVE WAY, SUITE 200, INDIANAPOLIS IN 46278
Yeo Marvin Tien Wei director 13 COVE DRIVE, SINGAPORE U0 098327
Na Yeon Oh director 22 ST THOMAS WALK 26-01, SINGAPORE U0 238107
Ray Shiwan Shankar director 473 RIVER VALLEY ROAD #12-06 VALLEY PARK, SINGAPORE U0 248358
Benjamin Gorgy Petel director HAAFARSEK 40 ST., ROSH PINA L3 120000
Malcolm B. Frost director 9324 DACHSHUND DR., LORTON VA 22079