STSGF (STS Group AG) Owner Earnings per Share (TTM): 4.61 (As of Dec. 2025) — 266% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STSGF STS Group AG STSGF
52 GF Score
Price $3.00
GF Value $9.10
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is STS Group AG Owner Earnings per Share (TTM)?

STS Group AG STSGF 52 Owner Earnings per Share (TTM) is 4.61 as of Dec. 2025, which is 266% above its 10-year median of 1.26. GuruFocus rates STSGF with a GF Score™ of 52/100 and a GF Value™ of $9.10 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 711 Vehicles & Parts companies, STS Group AG ranks better than 99.16% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

STS Group AG's Owner Earnings per Share (TTM) ended in Dec. 2025 was $4.61. It's Price-to-Owner-Earnings ratio for today is 0.65.


The historical rank and industry rank for STS Group AG's Owner Earnings per Share (TTM) or its related term are showing as below:

STSGF' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 0.65   Med: 1.26   Max: 10.64
Current: 0.65


During the past 12 years, the highest Price-to-Owner-Earnings ratio of STS Group AG was 10.64. The lowest was 0.65. And the median was 1.26.


STSGF's Price-to-Owner-Earnings is ranked better than
99.16% of 711 companies
in the Vehicles & Parts industry
Industry Median: 15.1 vs STSGF: 0.65

STS Group AG's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was $0.02. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.09. It's PE Ratio (TTM) ratio for today is At Loss.

STS Group AG's EPS without NRI for the six months ended in Dec. 2025 was $0.02. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.09. It's PE Ratio without NRI ratio for today is At Loss.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


STS Group AG Owner Earnings per Share (TTM) Related Terms


STS Group AG Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for STS Group AG's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

STS Group AG Owner Earnings per Share (TTM) Chart

STS Group AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.26 -1.03 4.30 4.83 7.66

STS Group AG Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.30 0.00 4.83 0.00 7.66

STSGF vs ORLY, AZO, GPC: Owner Earnings per Share (TTM) Comparison

For the Auto Parts subindustry, STS Group AG's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


STS Group AG Price-to-Owner-Earnings vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, STS Group AG's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where STS Group AG's Price-to-Owner-Earnings falls into.


STSGF
52GF Score
STS Group AG STSGF
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

STS Group AG Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

STS Group AG's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income -0.6
Depreciation, Depletion and Amortization 20.7
Change In Deferred Tax -0.8
5Y Average of Maintenance Capital Expenditure 7.8
Change In Working Capital 19.2
Shares Outstanding (Diluted Average) 6.5

1. Start with "Net Income" from income statement. STS Group AG's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.6 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. STS Group AG's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was $20.7 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. STS Group AG's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.8 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $7.8 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

STS Group AG's 5-Year Average Maintenance Capital Expenditure = $7.8 Mil

5. "Change In Working Capital" is from cashflow statement. STS Group AG's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was $19.2 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. STS Group AG's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 6.450 Mil.

STS Group AG's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -0.585 +20.726+-0.82
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-7.83+19.204)/6.450
=4.61

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=3.00/4.61
=0.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 4.61 mean?
STS Group AG (STSGF) has a Owner Earnings per Share (TTM) of 4.61 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on STS Group AG. This is 266% above median its historical median of 1.26. Over the past decade, STS Group AG's Owner Earnings per Share (TTM) has ranged from 0.65 to 10.64. According to the industry distribution chart, STS Group AG ranks #6 out of 711 companies in the Vehicles & Parts industry, placing it in the top 0.8%.
Is STS Group AG's Owner Earnings per Share (TTM) too high?
STS Group AG's current Owner Earnings per Share (TTM) of 4.61 is 266% above median its 10-year median of 1.26. Over the past 10 years, this metric has ranged from a low of 0.65 to a high of 10.64. The Vehicles & Parts industry median Owner Earnings per Share (TTM) is 15.10. STS Group AG's value of 4.61 is 69.5% below this industry median. Based on the distribution chart, STS Group AG ranks #6 out of 711 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, STS Group AG has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does STS Group AG's Owner Earnings per Share (TTM) compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, STS Group AG ranks #6 out of 711 companies for Owner Earnings per Share (TTM). This places STS Group AG in the top 1% of its industry — outperforming the majority of peers. The industry median Owner Earnings per Share (TTM) is 15.10. STS Group AG's value of 4.61 is 69.5% below this benchmark. Historically, STS Group AG's own Owner Earnings per Share (TTM) has ranged from 0.65 to 10.64 over the past decade. While the company's 10-year median is 1.26 vs. the industry median of 15.10, STS Group AG has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Vehicles & Parts company?
The median Owner Earnings per Share (TTM) among Vehicles & Parts companies is 15.10, based on 711 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. STS Group AG's current Owner Earnings per Share (TTM) of 4.61 is 69.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on STS Group AG. For the Vehicles & Parts industry, the median Owner Earnings per Share (TTM) is 15.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. STS Group AG's current Owner Earnings per Share (TTM) is 4.61, which is 266% above median its own 10-year median of 1.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is STS Group AG stock overvalued right now?
Based on GuruFocus' analysis, STS Group AG (STSGF) is currently considered Possible Value Trap. The stock's GF Value™ is $9.10, compared to a current price of $3.00 — trading 67% below its estimated fair value. The current Owner Earnings per Share (TTM) is 4.61, which is 266% above median its 10-year median of 1.26 and 69.5% below the Vehicles & Parts industry median of 15.10. STS Group AG's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For STS Group AG (STSGF), the current Owner Earnings per Share (TTM) is 4.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is STS Group AG (STSGF) Overvalued in 2026?

Based on GuruFocus' analysis, STS Group AG stock appears to be undervalued. The current stock price of $3.00 is trading 67% below its estimated GF Value™ of $9.10. GuruFocus considers STS Group AG to be Possible Value Trap.

Key valuation signals for STSGF:

  • Owner Earnings per Share (TTM): 4.61 (266% above median its 10-year median of 1.26)
  • GF Value™: $9.10 vs. price of $3.00 (67% below fair value)
  • GF Score™: 52/100 with 4 warning signs
  • Industry Position: 69.5% below the Vehicles & Parts median (#6 of 711)

No single metric tells the full story. See the STSGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


STS Group AG Business Description

Other Exchanges SF3:Germany
Address Kabeler Strasse 4, Hagen, NW, DEU, 58099
STS Group AG is a systems supplier to the automotive industry globally. It produces and develops plastic injection moulded parts and components made from composite materials (Sheet Moulding Compound SMC), such as rigid and flexible vehicle and aerodynamic trim, complete interior systems, as well as lightweight and battery components for electric vehicles. STS's customer portfolio includes various international manufacturers of commercial vehicles, passenger cars, and electric vehicles. The Group's operating business segments are: China, Materials, and Plastics. Maximum revenue is generated from the Plastics segment, which manufactures exterior body parts and interior modules for lorries, commercial vehicles and passenger cars. Geographically, the Group derives maximum revenue from France.
52GF Score

Get the complete analysis for STSGF

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.00
Price
$9.10
GF Value